In: Accounting
January Transactions
1-thg 1 Performed car repair services and received cash at the time of sale, $4,350.
2-thg 1 Paid for the car parts purchased on account last year, $790.
4-thg 1 Paid wages and salaries for $2,575, part of which was accrued in December.
10-thg 1 Paid the utility bill that was already accrued in December in utilities payable.
16-thg 1 Collected cash from credit sales made last year, $1,800.
20-thg 1 Purchased $4,500 of equipment, paid $2,250 cash and issued a note for $2,250.
22-thg 1 Performed car repair services on account, $3,940.
27-thg 1 Paid dividends to the company's owners, $300.
January Adjusting Entries
31-thg 1 The estimated depreciation on building and equipment is $770.
31-thg 1 One month of rent has expired, $850. 31-thg 1 The annual interest rate is 4% on all notes and paid quarterly. It was last paid on Dec 31 of the prior year. Round to the nearest dollar. 31-thg 1 The supplies remaining at the end of the month was $680.
31-thg 1 Accrued wages and salaries worked in January that will be paid 2-4, $1,790.
31-thg 1 The estimated income taxes for the month is $655.
Recording of January Month Transaction in journal & Posting It to ledger account
Date | Particulars | Debit ($) | Credit($) |
1st January | Cash | 4350 | |
To Service Revenue | 4350 | ||
2nd January | Accounts Payable | 790 | |
To Cash | 790 | ||
4th January | Wages & Salaries Payable | 2575 | |
To Cash | 2575 | ||
10th January | Electricity Payable | XXXX | |
To Cash | XXXX | ||
(amount not specified in the question) | |||
16th January | Cash | 1800 | |
To Accounts Receivable | 1800 | ||
20th January | Equipment | 4500 | |
To Cash | 2250 | ||
To Notes Payable | 2250 | ||
22nd January | Accounts Receivable | 3940 | |
To Service revenue | 3940 | ||
27th January | Dividend | 300 | |
To cash | 300 | ||
1. Cash Account
Particulars | Debit ($) | Particulars | Credit ($) | |
1 Jan Service Revenue | 4350 | 2Jan Accounts Payable | 790 | |
16 Jan Accounts Receiveble | 1800 | 4 Jan. Wages & Salaries Payable | 2575 | |
10Jan. Electricity Payable | XXX | |||
20Jan. Equipment | 2250 | |||
27Jan. Dividend | 300 | |||
By Closing Balance | xxxx |
2. Service Revenue Account
Particulars | Debit ($) | Particulars | Credit ($) | |
2Jan. cash | 4350 | |||
22Jan. Accounts Receiveble | 3940 | |||
Balance | 8290 |
3. Accounts Payable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
2Jan. Cash | 790 | 1Jan. Opening Balance | 790 | |
4. Wages & Salaries Payable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
4Jan. Cash | 2575 | 1Jan. Opening Balance | 2575 | |
5. Electricity Payable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
10Jan. Cash | xxxx | 1Jan. Opening Balance | xxxx | |
6. Accounts Receivable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
1 Jan. Opening Balance | 1800 | 16Jan. Cash | 1800 | |
22 Jan. Service Revenue | 3940 | |||
By Closig Balance | 3940 |
7. Equipment Account
Particulars | Debit ($) | Particulars | Credit ($) | |
20 Jan. Cash | 2250 | |||
20Jan. Notes Payable | 2250 | |||
8. Dividend Account
Particulars | Debit ($) | Particulars | Credit ($) | |
27 Jan. Cash | 300 | |||
-------------------------------------------------------------------
Recording Adjusting Journal entry & Posting It to ledger account
Date | Particulars | Debit ($) | Credit($) |
31 January | Depreciation expenses | 770 | |
To Building & Equipment | 770 | ||
31 January | Rent Expenses | 850 | |
To Rent payable | 850 | ||
31 January | Intrest on notes Payable | 2.5 | |
To Notes Payable | 2.5 | ||
(2250*4% *10days /360 days) | |||
31 January | Supplies Expenses | XXXX | |
To Supplies | XXXX | ||
(opening supplies is not given) | |||
31 January | Wages & Salaries Expenses | 1790 | |
To Wages & Salaries Payable | 1790 | ||
31 January | Income tax Expenses | 655 | |
To Income Tax Payable | 655 |
9. Depreciation Expenses Account
Particulars | Debit ($) | Particulars | Credit ($) | |
31 Jan. Building & Equipment | 770 | |||
10. Rent Expenses Account
Particulars | Debit ($) | Particulars | Credit ($) | |
31 Jan. Rent Payable | 850 | |||
Balance | 850 |
7. Equipment Account
Particulars | Debit ($) | Particulars | Credit ($) | |
20 Jan. Cash | 2250 | 31 Jan Depreciation | 770 | |
20Jan. Notes Payable | 2250 | |||
11. Rent Payable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
31 Jan Rent Expenses | 850 | |||
Balance | 850 |
12. Notes Payable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
20 Jan Equipment | 4500 | |||
31 Jan . Interest on notes payable | 2.5 | |||
Balance | 4502.5 |
13. Interest on Notes payable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
31Jan. Notes Payable | 2.5 | |||
balance | 2.5 |
14. Supplies Expenses Account
Particulars | Debit ($) | Particulars | Credit ($) | |
31 Jan. Supplies | 680 | |||
4. Wages & Salaries Payable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
4Jan. Cash | 2575 | 1Jan. Opening Balance | 2575 | |
31 Jan. Wages & Salaries Expenses | 1790 | |||
Balance | 1790 |
15. Wages & Salaries Expenses Account
Particulars | Debit ($) | Particulars | Credit ($) | |
31 Jan. Wages & Salaries Payable | 1790 | |||
balance 1790 |
16. Income Tax Expenses Account
Particulars | Debit ($) | Particulars | Credit ($) | |
31 Jan. Income Tax Payable | 655 | |||
balance | 655 |
17. Income Tax payable Account
Particulars | Debit ($) | Particulars | Credit ($) | |
31 Jan income tax | 655 | |||
balance | 655 |
Adjusted Trial Balance for 31 Jan |
Particulars | Debit ($) | Credit($) |
Cash | xxxx | |
Service Revenue | 8290 | |
Accounts Payable | 0 | |
Wages & Salaries Payable | 1790 | |
Electricity Payable | xxxx | |
Electricity Expenses | xxxx | |
Accounts Receiveble | 3940 | |
Equipment | 4500 | |
Depreciation | 770 | |
Dividend | 300 | |
Rent Expenses | 850 | |
Rent Payable | 850 | |
Notes Payable | 4502.5 | |
Interest on Notes Payable | 2.5 | |
Wages and salaries expenses | 1790 | |
Income tax expenses | 655 | |
Income tax payable | 655 | |
Supplies | 680 | |
Supplies Expenses | xxxx | |
XXXXXXXX | XXXXXXX |
Note- the above xxxx marked informations are not given in the question. Hence the final total balance of Adjusted TB couldnot be derived.