In: Accounting
Required
Based on this information alone:
a. Record the events in general ledger accounts
under an accounting equation.
b. Prepare an income statement, balance sheet, and
statement of cash flows for the Year 1 accounting period.
c. Ignoring all other future events, what is the
amount of rent expense that would be recognized in Year
2?
Prepare a balance sheet for the Year 1 accounting period. (Do not round intermediate calculations.)
|
Prepare a statement of cash flows for the Year 1 accounting period. (Amounts to be deducted should be indicated with a minus sign.)
|
Ignoring all other future events, what is the amount of rent expense that would be recognized in Year 2? (Do not round intermediate calculations.)
|
Assets + Shareholders Equity
EVENT | CASH |
PREPAID RENT |
= RETAINED EARNINGS |
1. Performing counselling service | $ 29,200 | - | $ 29,200 |
2. Prepaid rent | $ (20,400) | $ 20,400 | - |
3. Used rent | - | $(18,700) | $ (18,700) |
TOTAL | $ 8,800 | $ 1,700 |
$ 10,500 |
= $ 18,700
LIFE Inc ( INCOME STATEMENT )
for the year ended 31 december
Service Revenue | $ 29,200 |
Rent Expenses | $ 18,700 |
Net Income | $ 10,500 |
Calculation ( 29,200 - 18,700 )=10,500 |
LIFE Inc,
Balancesheet , as of december 31
ASSETS | AMOUNT |
cash | $ 8,800 |
prepaid rent | $ 1,700 |
TOTAL ASSETS | $ 10,500 |
LIABILITIES | |
stockholder equity | |
retained earnings | $ 10,500 |
total stock holder equity | $ 10,500 |
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ 10,500 |
( SOLUTION OF REQUIREMENT B.3 )
Life Inc,
Statement of cash flow ( for the year ended dec,31)
Cash flows from operating activities | Amount |
Net income | $ 10,500 |
Adjustement to reconcile net income | |
to net cash provided by operating activities ; | |
Increase in prepaid rent ( 0- 1,700) | $ (1,700) |
Net cash provided by operating activities | $ 8,800 |
Cash flows from investing activities | - |
Cash flows from financing activities | - |
Net change in cash | $ 8,800 |
Cash balance as on 1st, january | - |
Cash balance as on 31st, december | $ 8,800 |
( SOLUTION OF REQUIREMENT C. )
(We have made payment for rent for the month January also,
the prepaid rent consists of rent to be recognized for the month of January 2019)
So, we will recognize expense of $ 1,700, which is the balance that was remaining in
the prepaid rent account.