In: Accounting
Should the hospital undertake the program if its required rate of return is 12%?
Note: it must be assumed that the revenues and costs in this problem represent cash flows. Present value analysis is based on cash, not revenue or expenses. Provide a response to support the findings in the table listed below. Your response should be at least a half page long in addition to the table. Please include citations.
Year One |
Year Two |
Year Three |
Year Four |
Total |
|
Revenue |
$100,000 |
$150,000 |
$200,000 |
$250,000 |
$700,000 |
Costs |
$150,000 |
$150,000 |
$150,000 |
$150,000 |
$600,000 |
$ <50,000> |
$0 |
$50,000 |
$100,000 |
$100,000 |
` | ||||||||||
Year 1 | Year 2 | Year 3 | Year 4 | Total | ||||||
Revenue | Cash Inflow | $100,000 | $150,000 | $200,000 | $250,000 | $700,000 | ||||
Costs | Cash Outflow | $150,000 | $150,000 | $150,000 | $150,000 | $600,000 | ||||
Profits | Net Cashinflow | ($50,000) | $0 | $50,000 | $100,000 | $100,000 | ||||
Required Rate of Return | 12% | |||||||||
Above table shows total net benefit of Rs 100000. But we need to have Net present value of this to determine | ||||||||||
what is our exact present value inflows to decide better. | ||||||||||
At 12% | ||||||||||
Year 1 | Year 2 | Year 3 | Year 4 | Total | ||||||
NPV | Net Cashinflow | ($44,642.86) | $0 | $35,589.01 | $63,551.81 | $54,497.96 | ||||
Above we can see that actual profit for net inflows is $ 54497.96 instead of $ 100000 | ||||||||||
if we calculate in present value terms. However as same is higher than our required | ||||||||||
rate of return @ 12% , we can accept this as we will be having positive return only. | ||||||||||
Always to decide whether any project to be done or not - NPV and Rate of return are 2 | ||||||||||
major factors. If our NPV is positive and we are getting above our required rate of return | ||||||||||
then we take project in our favour as it will be profitable for us. | ||||||||||