In: Accounting
Siegel Company manufactures a product that is available in both a deluxe model and a regular model. The company has manufactured the regular model for years. The deluxe model was introduced several years ago to tap a new segment of the market. Since introduction of the deluxe model, the company’s profits have steadily declined and management has become increasingly concerned about the accuracy of its costing system. Sales of the deluxe model have been increasing rapidly.
Manufacturing overhead is assigned to products on the basis of direct labor-hours. For the current year, the company has estimated that it will incur $5,374,500 in manufacturing overhead cost and produce 12,000 units of the deluxe model and 111,000 units of the regular model. The deluxe model requires 1.0 hours of direct labor time per unit, and the regular model requires 0.5 hour. Material and labor costs per unit are as follows:
Model | ||||||
Deluxe | Regular | |||||
Direct materials | $ | 152 | $ | 112 | ||
Direct labor | $ | 19 | $ | 10 | ||
Activity Cost Pool | Activity Measure | Estimated Overhead Cost | |
Purchasing | Purchase orders issued | $ | 244,200 |
Processing | Machine-hours | 3,030,000 | |
Scrap/rework | Scrap/rework orders issued | 703,800 | |
Shipping | Number of shipments | 1,396,500 | |
$ | 5,374,500 | ||
Expected Activity |
|||
Activity Measure | Deluxe | Regular | Total |
Purchase orders issued | 440 | 880 | 1,320 |
Machine-hours | 20,200 | 30,300 | 50,500 |
Scrap/rework orders issued | 575 | 460 | 1,035 |
Number of shipments | 5,880 | 8,820 | 14,700 |
Determine the predetermined overhead rate for each of the four activity cost pools.
3. Using the predetermined overhead rates you computed in part (2), do the following:
a. Compute the total amount of manufacturing overhead cost that would be applied to each model using the activity-based absorption costing system. After these totals have been computed, determine the amount of manufacturing overhead cost per unit of each model.
b. Compute the unit product cost of each model (direct materials, direct labor, and manufacturing overhead).
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
|
|||||
Answer 3 | |||||
Calculation of ABC rates for overhead | A | B | C=A/B | ||
Activity cost pool | Cost Driver | Cost | Cost Driver | ABC rates | |
Purchasing | Purchase orders issued | 244,200.00 | 1,320.00 | 185.00 | |
Processing | Machine Hours | 3,030,000.00 | 50,500.00 | 60.00 | |
Scrap/rework | Scrap/rework orders issued | 703,800.00 | 1,035.00 | 680.00 | |
Shipping | Number of Shipments | 1,396,500.00 | 14,700.00 | 95.00 | |
Total Cost assigned | 5,374,500.00 |
Answer 3 a | See C | D | E=C*D | F | G=C*F | H=D+F | I=E+G | |||||
Allocation table | Deluxe | Regular |
|
|
||||||||
Activity cost pool | Cost Driver | ABC Rates | Activity used | Cost assigned | Activity used | Cost assigned | Activity used | Cost assigned | ||||
Setups | Production runs | 185.00 | 440.00 | 81,400.00 | 880.00 | 162,800.00 | 1,320.00 | 244,200.00 | ||||
Inspection | Inspection hours | 60.00 | 20,200.00 | 1,212,000.00 | 30,300.00 | 1,818,000.00 | 50,500.00 | 3,030,000.00 | ||||
Power | Machine Hours | 680.00 | 575.00 | 391,000.00 | 460.00 | 312,800.00 | 1,035.00 | 703,800.00 | ||||
Maintenance | Maintenance hours | 95.00 | 5,880.00 | 558,600.00 | 8,820.00 | 837,900.00 | 14,700.00 | 1,396,500.00 | ||||
Total Cost assigned | 2,243,000.00 | 3,131,500.00 | 5,374,500.00 | J | ||||||||
Units produced | 12,000.00 | 111,000.00 | K | |||||||||
Manufacturing overhead cost per unit | 186.92 | 28.21 | L=J/K |
Answer 3 b | |||
Cost per unit | Deluxe | Regular | |
Direct materials | 152.00 | 112.00 | |
Direct Labors | 19.00 | 10.00 | |
Overhead Allocated | 186.92 | 28.21 | See L |
Cost per unit | 357.92 | 150.21 |