In: Accounting
Clarissa McWhirter, vice-president of Cyprus Company, was pleased to see a small variance on the income statement after the trouble the company had been having in controlling manufacturing costs. She noted that the $16,386 overall manufacturing variance reported last period was well below the 3% limit that had been set for variances. The company produces and sells a single product. The standard cost card for the product follows:
Standard Cost Card—Per Unit | ||
Direct materials, 4 metres at $2.40 per metre | $ | 9.60 |
Direct labour, 1.4 direct labour-hours at $9.0 per direct labour-hour | 12.60 | |
Variable overhead, 1.4 direct labour-hours at $2.5 per direct labour-hour | 3.50 | |
Fixed overhead, 1.4 direct labour-hours at $6 per direct labour-hour | 8.40 | |
Standard cost per unit | $ | 34.10 |
The following additional information is available for the year just completed:
Denominator activity level (direct labour-hours) | 25,600 | |
Budgeted fixed overhead costs (from the flexible budget) | $ | 153,600 |
Actual fixed overhead costs | $ | 151,850 |
Actual variable overhead costs | $ | 70,470 |
Required:
1. Compute the direct materials price and quantity variances for the year. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).)
2. Compute the direct labour rate and efficiency variances for the year. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).)
3. For manufacturing overhead, compute the following:
a. The variable overhead spending and efficiency variances for the year. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).)
b. The fixed overhead budget and volume variances for the year. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).)
4. Compute the total variance. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Answer:
1. Direct material price varriance = standard cost of actual quantity - actual cost
= standard price * purchase quantity - actual cost
= $2.4 *75080 - 75080*2.70
= 180192 - 202716 = 22524 U
Direct material quantity varriance = (SQ - AQ ) Standard price
=( 4*19000 - 75080) *2.4
= (76000-75080)*2.4
= 2208 F
2. Direct labour rate varriance = ( standard rate - actual rate ) actual hour worked
= (9- 8.7) *27500
= 8250 F
Direct labour efficiency varriance = ( standard hour for actual output - actual hour worked ) SR
= (19000*1.4 - 27500 ) *9
= 8100 U
3. a
varriable oh spending varriance = Budgeted varriable oh for actual hour - actual varriable oh
= 2.5*27500 -70470
= 1720 U
varriable oh efficiency varriance = standard varriable oh for production - Budgeted varriable oh for actual hour
=2.5 * 19000*1.4 - 2.5*27500
= 66500- 68750 = 2250 U
3,b
Fixed oh budget varriance = Budgeted fixed oh - actual fixed oh
= 153600 -151850 = 1750 F
Fixed oh Volume varriance = Absorbed fixed oh - Budgeted fixed oh
= standard rate per hour * standard hour for actual output -Budget fixed oh
= 6 *1.4*19000 - 153600
= 6000 F
4. Total cost varriance = standard cost for actual output - actual cost incurred
= 34.1*19000 - ( 75080*2.7 +27500*8.7+151850+70470)
= 647900 - 664286 = 16386 U answer