In: Accounting
38. The following transactions were journalized and posted to the proper accounts for Carlos, Inc. Prepare a trial balance at the end of the first month using the following details: a) Carlos, Inc., received $15,000 cash and issued common stock. b) Carlos, Inc. paid the first month's rent with $900 cash. c) Purchased equipment by paying $4,000 cash and also signing a note payable for another $4,500. d) Purchased office supplies for $200 cash. The supplies remain at the end of the month. e) Carlos, Inc. billed clients for a total of $7,000 for design services rendered. f) Received $2,000 cash from clients for services rendered above.
Solution:
Journal Entries - Carlos INC. | |||
S. No | Particulars | Debit | Credit |
a | Cash A/c Dr | $15,000.00 | |
To Common Stock | $15,000.00 | ||
(Being shares issued for cash) | |||
b | Rent A/c Dr | $900.00 | |
To Cash | $900.00 | ||
(Being rent paid for 1 month) | |||
c | Equipment A/c Dr | $8,500.00 | |
To Cash | $4,000.00 | ||
To Notes Payable | $4,500.00 | ||
d | Office supplies A/c Dr | $200.00 | |
To Cash | $200.00 | ||
(Being office supplies purchased for cash) | |||
e | Accounts receivables Dr | $7,000.00 | |
To Service revenue | $7,000.00 | ||
(Being revenue recognized) | |||
f | Cash A/c Dr | $2,000.00 | |
To Accounts receivables | $2,000.00 | ||
(Being cash received from clients) |
Cash Account | |||
Particulars | Debit | Particulars | Credit |
To Common Stock | $15,000.00 | By Rent | $900.00 |
To Accounts receivables | $2,000.00 | By Equipment | $4,000.00 |
By Office Supplies | $200.00 | ||
By balance c/f | $11,900.00 | ||
Total | $17,000.00 | Total | $17,000.00 |
Common Stock Account | |||
Particulars | Debit | Particulars | Credit |
To balance c/f | $15,000.00 | By Cash | $15,000.00 |
Total | $15,000.00 | Total | $15,000.00 |
Rent Account | |||
Particulars | Debit | Particulars | Credit |
To Cash | $900.00 | By balance C/f | $900.00 |
Total | $900.00 | Total | $900.00 |
Equipment Account | |||
Particulars | Debit | Particulars | Credit |
To Cash | $4,000.00 | By balance c/f | $8,500.00 |
To Notes Payable | $4,500.00 | ||
Total | $8,500.00 | Total | $8,500.00 |
Notes Payable Account | |||
Particulars | Debit | Particulars | Credit |
To balance c/f | $4,500.00 | By Equipment | $4,500.00 |
Total | $4,500.00 | Total | $4,500.00 |
Office Supplies Account | |||
Particulars | Debit | Particulars | Credit |
To Cash | $200.00 | By balance c/f | $200.00 |
Total | $200.00 | Total | $200.00 |
Service Revenue Account | |||
Particulars | Debit | Particulars | Credit |
To balance c/f | $7,000.00 | By Accounts Receivables | $7,000.00 |
Total | $7,000.00 | Total | $7,000.00 |
Accounts Receivables Account | |||
Particulars | Debit | Particulars | Credit |
To Service Revenue | $7,000.00 | By Cash | $2,000.00 |
By balance c/f | $5,000.00 | ||
Total | $7,000.00 | Total | $7,000.00 |
Trial Balance - Carlon INC. | ||
Accounts | Debit | Credit |
Cash | $11,900.00 | |
Rent | $900.00 | |
Equipment | $8,500.00 | |
Office Supplies | $200.00 | |
Accounts Receivables | $5,000.00 | |
Common Stock | $15,000.00 | |
Notes Payable | $4,500.00 | |
Service Revenue | $7,000.00 | |
Total | $26,500.00 | $26,500.00 |