In: Accounting
The Crane Hotel opened for business on May 1, 2022. Here is its
trial balance before adjustment on May 31.
| CRANE HOTEL Trial Balance May 31, 2022 |
||||||
|---|---|---|---|---|---|---|
|
Debit |
Credit |
|||||
|
Cash |
$ 2,403 | |||||
|
Supplies |
2,600 | |||||
|
Prepaid Insurance |
1,800 | |||||
|
Land |
14,903 | |||||
|
Buildings |
70,000 | |||||
|
Equipment |
16,800 | |||||
|
Accounts Payable |
$ 4,603 | |||||
|
Unearned Rent Revenue |
3,300 | |||||
|
Mortgage Payable |
36,000 | |||||
|
Common Stock |
59,903 | |||||
|
Rent Revenue |
9,000 | |||||
|
Salaries and Wages Expense |
3,000 | |||||
|
Utilities Expense |
800 | |||||
|
Advertising Expense |
500 |
|||||
|
$112,806 |
$112,806 |
|||||
Other data:
| 1. | Insurance expires at the rate of $450 per month. | |
| 2. | A count of supplies shows $1,160 of unused supplies on May 31. | |
| 3. | (a) Annual depreciation is $3,480 on the building. | |
| (b) Annual depreciation is $2,880 on equipment. | ||
| 4. | The mortgage interest rate is 6%. (The mortgage was taken out on May 1.) | |
| 5. | Unearned rent of $2,580 has been earned. | |
| 6. |
Salaries of $760 are accrued and unpaid at May 31. |
Prepare a ledger using T-accounts. Enter the trial balance amounts and post the adjusting entries. (Post entries in the order of journal entries presented in the previous question.)
Ledgers using T-Accounts - Entering trial balance amounts and posting adjusting entries.
| T-Accounts | ||||||||
| Cash | Supplies | |||||||
| Beg. Bal. | $2,403 | Beg. Bal. | $2,600 | May. 31 | $1,440 | |||
| May. 31 | $1,160 | |||||||
| Prepaid Insurance | Land | |||||||
| Beg. Bal. | $1,800 | May. 31 | $450 | Beg. Bal. | $14,903 | |||
| Buildings | Equipment | |||||||
| Beg. Bal. | $70,000 | Beg. Bal. | $16,800 | |||||
| Accounts Payable | Unearned Rent Revenue | |||||||
| Beg. Bal. | $4,603 | May. 31 | $2,580 | Beg. Bal. | $3,300 | |||
| Mortgage Payable | Common Stock | |||||||
| Beg. Bal. | $36,000 | Beg. Bal. | $59,903 | |||||
| Rent Revenue | Salaries and Wages Expense | |||||||
| May. 31 | $9,000 | May. 31 | $3,000 | |||||
| May. 31 | $2,580 | May. 31 | $760 | |||||
| Utilities Expense | Advertising Expense | |||||||
| May. 31 | $800 | May. 31 | $500 | |||||
| Insurance Expense | Supplies Expense | |||||||
| May. 31 | $450 | May. 31 | $1,440 | |||||
| Accumulated Depreciation - Building | Accumulated Depreciation - Equipment | |||||||
| May. 31 | $3,480 | May. 31 | $2,880 | |||||
| Depreciation Expense - Building | Depreciation Expense - Equipment | |||||||
| May. 31 | $3,480 | May. 31 | $2,880 | |||||
| Interest Payable | Interest Expense | |||||||
| May. 31 | $180 | May. 31 | $180 | |||||
| Salaries and Wages Payable | ||||||||
| May. 31 | $760 | |||||||
| * $2,600 - $1,160 = $1,440. | ||||||||
| ** $36,000*6/100*1/12 = $180 | ||||||||