In: Accounting
Please by detiels !
Sama Company is a contract manufacturer for a variety of pharmaceutical and over-the-counter products. It has a reputation for operational excellence and boasts a normal spoilage rate of 2% of normal input. Normal spoilage is recognized during the budgeting process and is classified as a component of manufacturing overhead when determining the overhead rate. Lynn Sanger, one of Flextron’s quality control managers, obtains the following information for Job No. M102, an order from a consumer products company. The order was completed recently, just before the close of Flextron’s fiscal year. The units will be delivered early in the next accounting period. A total of 128,500 units were started, and 6,000 spoiled units were rejected at final inspection, yielding 122,500 good units. Spoiled units were sold at $4 per unit. Sanger indicates that all spoilage was related to this specific job.
The total costs for all 128,500 units of Job No. M102 follow. The job has been completed, but the costs are yet to be transferred to Finished Goods. Direct materials $ 979,000 Direct manufacturing labor 840,000 Manufacturing overhead 1,650,500 Total manufacturing costs $3,469,500 Required:
1. Calculate the unit quantities of normal and abnormal spoilage.
2. Prepare the journal entries to account for Job No. M102, including spoilage, disposal of spoiled units, and transfer of costs to the Finished Goods account.
Solution:
Part 1
Standard given: Normal Spoilage is 2% of Input units
Particulars | Number in units |
Input Units (A ) | 128,500 |
Output Units (B) | 122,500 |
Actual Spoilage - (C = A - B) | 6,000 |
Normal Spoilgae (D = 2% of A) | 2,570 |
Abnormal Spoilage (E = C-D) | 3,430 |
Part 2
Time of journal entry | Particulars / Account | Debit | Credit |
At the time cost incurred | Direct Materials | 979,000 | |
Direct Manufacturing Labor | 840,000 | ||
Manufacturing Overhead | 1,650,500 | ||
Cash Account | 3,469,500 | ||
Cost Transfer to Job number M 102 | Job Number M102 | 3,469,500 | |
Direct Materials | 979,000 | ||
Direct Manufacturing Labor | 840,000 | ||
Manufacturing Overhead | 1,650,500 | ||
At the time of Spoilage sale | Cash Account | 24,000 | |
Job Number M102 | 24,000 | ||
At the time of booking abnormal loss (Abnormal Spoilage) | Abnormal Loss | 80,500 | |
Job Number M102 | 80,500 | ||
At the time of transfer to Finished goods | Job Number M102 | 3,365,000 | |
Cost of goods sold | 3,365,000 |
working Note:
Particulars | Amount in $ / Units |
Total unites as to be manufatured as per Standard | 125,930 |
Total Material Cost | 979,000 |
Less: Normal Spoilage sale | (10,280) |
Labour Cost | 840,000 |
Manufacturing overhead | 1,650,500 |
Total Cost for Standard units (for normal spoilgae) | 3,459,220 |
Per Unit cost | 27.47 |
Abnormal Spoilage | 3,430 |
Cost of abnormal Spoilgae (3430*27.47) | 94,220 |
Less: Sale of abnormal spoilage (3430*4) | (13,720) |
Abnormal Loss (Cost of spoilage - sale of spoilage) | 80,500 |