In: Accounting
P8-6.
(Compute FIFO, LIFO, Average-Cost—Periodic and Perpetual) – Use your notes to follow the process through
(LO 3) Ehlo Company is a multiproduct firm. Presented below is information concerning one of its products, the Hawkeye.
Date |
Transaction |
Quantity |
Price/Cost |
1/1 |
Beginning inventory |
1,000 |
$12 |
2/4 |
Purchase |
2,000 |
18 |
2/20 |
Sale |
2,500 |
30 |
4/2 |
Purchase |
3,000 |
23 |
11/4 |
Sale |
2,200 |
33 |
Instructions
Compute cost of goods sold, assuming Ehlo uses:
(a) Periodic system, FIFO cost flow.
(b) Perpetual system, FIFO cost flow.
(c) Periodic system, LIFO cost flow.
(d) Perpetual system, LIFO cost flow.
(e) Periodic system, weighted-average cost flow.
(f) Perpetual system, moving-average cost flow.
Periodic system | Unit (A) | Unit Cost (B) | Total Cost (A*B) |
Beginning inventory, JAN 1 | 1000.00 | 12.00 | 12000.00 |
4-Feb | 2000.00 | 18.00 | 36000.00 |
2-Apr | 3000.00 | 23.00 | 69000.00 |
Total | 6000.00 | 117000.00 | |
average cost per unit | = Total cost / total units | ||
= 117000/6000 | = 19.50 | ||
Sales units = 2500+2200=4700 | |||
cost of goods sold = units sold * average csot per unit | |||
= 4700*19.50= | = 91650.00 | ||
FIFO= EARLIER PURCHASE SOLD FIRST | |||
Cost of goods sold | Units * unit cost | ||
beginning units = 6 | 1000*12=12000 | ||
4-Feb | 2000*18=36000 | ||
2-Apr | 1700*23=39100 | ||
Total | =12000+36000+39100=87100.00 | ||
LIFO = LATEST PURCHASE SOLD FIRST | |||
Cost of goods sold | Units * unit cost | ||
2-Apr | 3000*23=69000 | ||
4-Feb | 1700*18=30600 | ||
Total | = 69000+30600 = 99600.00 | ||
Perpetual system | |||
LIFO SAME AS ABOVE | |||
Cost of goods sold | Units * unit cost | ||
beginning units | 1000*12=12000 | ||
4-Feb | 2000*18=36000 | ||
2-Apr | 1700*23=39100 | ||
Total | =12000+36000+39100=87100.00 | ||
LIFO: | |||
Cost of goods sold | Units * unit cost | ||
beginning units | 500*12=6000 | ||
4-Feb | 2000*18=36000 | ||
2-Apr | 2200*23 =50600 | ||
TOTAL | = 6000+36000+50600=92600.00 | ||
MOVING AVERAGE COST FLOW | |||
Unit (A) | Unit Cost (B) | Total Cost (A*B) | |
Beginning inventory, JAN 1 | 1000.00 | 12.00 | 12000.00 |
4-Feb | 2000.00 | 18.00 | 36000.00 |
TOTAL | 3000.00 | 48000.00 | |
COST PER UNIT = 48000/3000 = 16.00 | |||
COST OF GOODS FOR SALE OF UNITS 2500 | 2500*16 =40000.00 | BALANCE = 500*16 = 8000.00 | |
2-Apr | 3000.00 | 23.00 | 69000.00 |
BALANCE | 500.00 | 16.00 | 8000.00 |
TOTAL | 3500.00 | 77000.00 | |
COST PER UNIT = 77000/3500 = 22.00 | |||
COST OF GOODS FOR SALE OF UNITS 2200 | 2200*22=48400.00 | ||
TOTAL COST OF GOODS SOLD = 40000+48400 | = 88400.00 |