In: Accounting
E7-6 Analyzing and Interpreting the Financial Statement Effects of Periodic FIFO, LIFO, and Weighted Average Cost [LO 7-3]
Orion Iron Corp. tracks the number of units purchased and sold throughout each year but applies its inventory costing method at the end of the year, as if it uses a periodic inventory system. Assume its accounting records provided the following information at the end of the annual accounting period, December 31. |
Transactions | Units | Unit Cost | ||||
a. Inventory, Beginning | 350 | $ | 14 | |||
For the year: | ||||||
b. Purchase, April 11 | 950 | 12 | ||||
c. Purchase, June 1 | 700 | 15 | ||||
d. Sale, May 1 (sold for $42 per unit) | 350 | |||||
e. Sale, July 3 (sold for $42 per unit) | 610 | |||||
f. Operating expenses (excluding income tax expense), $18,000 | ||||||
Required: |
1. | Calculate the number and cost of goods available for sale. |
2. | Calculate the number of units in ending inventory. |
3. |
Compute the cost of ending inventory and cost of goods sold under (a) FIFO, (b) LIFO, and (c) weighted average cost. (Do not round intermediate calculations. Round your final answers to the nearest dollar amount.) |
4. |
Prepare an Income Statement that shows the FIFO method, LIFO method and weighted average method. |
6. | Which inventory costing method minimizes income taxes? | ||||||
|
Req 1 | |||||||||
Cost of Goods Available | |||||||||
DATE | UNITS | RATE | AMOUNT $ | ||||||
Balance Oct1 | 350 | 14 | 4900 | ||||||
Purchasse | |||||||||
11-Apr | 950 | 12 | 11400 | ||||||
11-Jun | 700 | 15 | 10500 | ||||||
TOTAL | 2000 | 13.4 | 26800 | ||||||
Req 2: | |||||||||
Number of units of Ending inventory (2000-960): 1040 units | |||||||||
Req 3 | |||||||||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Balance Oct1 | 350 | 14 | 4900 | 350 | 14 | 4900 | |||
Purchasse | |||||||||
11-Apr | 950 | 12 | 11400 | 610 | 12 | 7320 | 340 | 12 | 4080 |
11-Jun | 700 | 15 | 10500 | 700 | 15 | 10500 | |||
TOTAL | 2000 | 26800 | 960 | 12220 | 1040 | 14580 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC LIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Balance Oct1 | 350 | 14 | 4900 | 350 | 14 | 4900 | |||
Purchasse | |||||||||
11-Apr | 950 | 12 | 11400 | 260 | 12 | 3120 | 690 | 12 | 8280 |
11-Jun | 700 | 15 | 10500 | 700 | 15 | 10500 | |||
TOTAL | 2000 | 26800 | 960 | 13620 | 1040 | 13180 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC WEIGHTED AVERAGE METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Balance Oct1 | 350 | 14 | 4900 | ||||||
Purchasse | |||||||||
11-Apr | 950 | 12 | 11400 | ||||||
11-Jun | 700 | 15 | 10500 | ||||||
TOTAL | 2000 | 13.4 | 26800 | 960 | 13.4 | 12864 | 1040 | 13.4 | 13936 |
Req 4: | |||||||||
Income Statement | |||||||||
FIFO | LIFO | Average | |||||||
Sales revenue (960 units @ 42) | 40320 | 40320 | 40320 | ||||||
Less: Cost of Goods sold | 12220 | 13620 | 12864 | ||||||
Gross margin | 28100 | 26700 | 27456 | ||||||
Less: Operating expense | 18000 | 18000 | 18000 | ||||||
Net income | 10100 | 8700 | 9456 | ||||||
Req 5: | |||||||||
LIFO, minimizes income tax |