In: Accounting
Outback Outfitters sells recreational equipment. One of the company's products, a small camp stove, sells for $50 per unit. The contribution margin per camp stove is 36% while the fixed expenses associated with the stove total $108,000 per month. At present, the company is selling 8,000 stoves per month. The sales manager is convinced that a 10% reduction in the selling price would result in a 25% increase in monthly sales of stoves. How many stoves would have to be sold at the new selling price to yield a minimum net operating income of $35,000 per month. Show all computations.
| Solution : | ||||||||
| Outback Outfitters | ||||||||
| Present @ 8000 units | ||||||||
| Particulars | Calculation | Amount | per unit | |||||
| Sales | (8000*50) | 400000 | 50 | |||||
| Less : Variable Cost | (1-0.36)*400000 | 256000 | 32 | |||||
| Contribution Margin | 36% | 144000 | 18 | |||||
| Less : Fixed Expenses | 108000 | |||||||
| Net Opearting Income | 36000 | |||||||
| Outback Outfitters | ||||||||
| Proposed @ 10000 units | ||||||||
| Particulars | Calculation | Amount | Per unit | |||||
| Sales | (10000*(50*90%)) | 450000 | 45 | |||||
| Less : Variable Cost | (10000*32) | 320000 | 32 | |||||
| Contribution Margin | 130000 | 13 | ||||||
| Less : Fixed Expenses | 108000 | |||||||
| Net Opearting Income | 22000 | |||||||
| c. How many stoves would have sold at a new selling price to yield a minimum opearating profit of 35000 | ||||||||
| Total Sales in Stove | = | (Fixed Cost + Target Income)/Contribution per stove | ||||||
| = | (108000+35000)/13 | |||||||
| = | 11000 |