In: Accounting
Outback Outfitters sells recreational equipment. One of the company's products, a small camp stove, sells for $50 per unit. The contribution margin per camp stove is 36% while the fixed expenses associated with the stove total $108,000 per month. At present, the company is selling 8,000 stoves per month. The sales manager is convinced that a 10% reduction in the selling price would result in a 25% increase in monthly sales of stoves. How many stoves would have to be sold at the new selling price to yield a minimum net operating income of $35,000 per month. Show all computations.
Solution : | ||||||||
Outback Outfitters | ||||||||
Present @ 8000 units | ||||||||
Particulars | Calculation | Amount | per unit | |||||
Sales | (8000*50) | 400000 | 50 | |||||
Less : Variable Cost | (1-0.36)*400000 | 256000 | 32 | |||||
Contribution Margin | 36% | 144000 | 18 | |||||
Less : Fixed Expenses | 108000 | |||||||
Net Opearting Income | 36000 | |||||||
Outback Outfitters | ||||||||
Proposed @ 10000 units | ||||||||
Particulars | Calculation | Amount | Per unit | |||||
Sales | (10000*(50*90%)) | 450000 | 45 | |||||
Less : Variable Cost | (10000*32) | 320000 | 32 | |||||
Contribution Margin | 130000 | 13 | ||||||
Less : Fixed Expenses | 108000 | |||||||
Net Opearting Income | 22000 | |||||||
c. How many stoves would have sold at a new selling price to yield a minimum opearating profit of 35000 | ||||||||
Total Sales in Stove | = | (Fixed Cost + Target Income)/Contribution per stove | ||||||
= | (108000+35000)/13 | |||||||
= | 11000 |