In: Accounting
Outback Outfitters sells recreational equipment. One of the company’s products, a small camp stove, sells for $140 per unit. Variable expenses are $98 per stove, and fixed expenses associated with the stove total $172,200 per month.
Required:
1. What is the break-even point in unit sales and in dollar sales?
2. If the variable expenses per stove increase as a percentage of the selling price, will it result in a higher or a lower break-even point? (Assume that the fixed expenses remain unchanged.)
3. At present, the company is selling 18,000 stoves per month. The sales manager is convinced that a 10% reduction in the selling price would result in a 25% increase in monthly sales of stoves. Prepare two contribution format income statements, one under present operating conditions, and one as operations would appear after the proposed changes.
4. Refer to the data in Required 3. How many stoves would have to be sold at the new selling price to attain a target profit of $77,000 per month?
At present, the company is selling 18,000 stoves per month. The sales manager is convinced that a 10% reduction in the selling price would result in a 25% increase in monthly sales of stoves. Prepare two contribution format income statements, one under present operating conditions, and one as operations would appear after the proposed changes.
|
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Outback outfitters | |||
Answer 1 | Amount $ | Note | |
Sales Price | 140.00 | A | |
Variable Expenses | 98.00 | B | |
Contribution margin | 42.00 | C=A-B | |
Fixed costs | 172,200.00 | D | |
Breakeven (Units) | 4,100.00 | E=D/C | |
Breakeven ($) | 574,000.00 | F=E*A | |
Answer 2 | |||
If variable expense increase then contribution will decrease. It will increase breakeven point. | |||
Answer 3 | Note | ||
Sales Price | 140.00 | See A | |
Decrease by | 10% | G | |
Decrease by | 14.00 | H=A*G | |
Revised Sales Price | 126.00 | I=A-H | |
Number of units sold | 18,000.00 | J | |
Increase by | 25% | K | |
Number of units increased | 4,500.00 | L=J*K | |
Revised units sold | 22,500.00 | M=J+L | |
Income Statement | Revised | Proposed | Note |
Sales Price | 140.00 | 126.00 | See A, I |
Variable Expenses | 98.00 | 98.00 | |
Contribution margin | 42.00 | 28.00 | N |
Units sold | 18,000.00 | 22,500.00 | See J, M |
Contribution amount | 756,000.00 | 630,000.00 | O |
Fixed costs | 172,200.00 | 172,200.00 | See D |
Operating Profit | 583,800.00 | 457,800.00 | P=O-D |
Decrease by | 126,000.00 | ||
Operating Profit will decrease by $ 126,000 so sell price should not be reduced. | |||
Answer 4 | Amount $ | ||
Fixed costs | 172,200.00 | See D | |
Add: Target Profit | 77,000.00 | Q | |
Target Contribution | 249,200.00 | R=D+Q | |
Contribution margin | 28.00 | See N | |
Units to be sold | 8,900.00 | S=R/N |