In: Finance
Suppose you are given the following bond quote information: Time to maturity: 15 years
Coupon rate: 8.375%
Price: 93.5% of par
Par Value: $1,000
Assuming annual compounding, calculate the yield to maturity on the bond. (Enter percentages as decimals and round to 4 decimals)
Please show work.
Year | Cash flow | PV factor @ 8% | PV @8% | PV factor @ 10% | PV @10% | ||
0 | (935) | 1.000 | (935) | 1.000 | (935) | ||
1 | 84 | 0.926 | 78 | 0.909 | 76 | ||
2 | 84 | 0.857 | 72 | 0.826 | 69 | ||
3 | 84 | 0.794 | 66 | 0.751 | 63 | ||
4 | 84 | 0.735 | 62 | 0.683 | 57 | ||
5 | 84 | 0.681 | 57 | 0.621 | 52 | ||
6 | 84 | 0.630 | 53 | 0.564 | 47 | ||
7 | 84 | 0.583 | 49 | 0.513 | 43 | ||
8 | 84 | 0.540 | 45 | 0.467 | 39 | ||
9 | 84 | 0.500 | 42 | 0.424 | 36 | ||
10 | 84 | 0.463 | 39 | 0.386 | 32 | ||
11 | 84 | 0.429 | 36 | 0.350 | 29 | ||
12 | 84 | 0.397 | 33 | 0.319 | 27 | ||
13 | 84 | 0.368 | 31 | 0.290 | 24 | ||
14 | 84 | 0.340 | 29 | 0.263 | 22 | ||
15 | 84 | 0.315 | 26 | 0.239 | 20 | ||
15 | 1,000 | 0.315 | 315 | 0.239 | 239 | ||
NPV | 97 | (59) | |||||
YTM | =Lower rate + Difference in rates*(NPV at lower rate)/(Lower rate NPV-Higher rate NPV) | ||||||
=8%+2%*(97/(97+59) | |||||||
9.24% | |||||||