In: Accounting
Neutron Co. manufactures and sells battery testers and solenoid testers for quick, easy use around the home. The following information related to these two products has been gathered from Neutron’s accounting records for the most recent year: Battery Tester Solenoid Tester Sales in units 20,000 10,000 Unit selling price $35 $20 Total unit cost $28 $22 Furthermore, the total unit cost of each product is calculated as follows: Battery Tester Solenoid Tester Fixed costs: Manufacturing $10 per unit $10 per unit Marketing & administrative $4 per unit $4 per unit Variable costs: Manufacturing $12 per unit $6 per unit Marketing & administrative $2 per unit $2 per unit Total $28 per unit $22 per unit Both fixed manufacturing and fixed marketing and administrative costs are assigned to products based on the number of units sold. That is, Neutron’s accountant takes the total fixed costs incurred and divides them by the total number of units sold to arrive at a fixed cost per unit. Moreover, Neutron expects to incur $420,000 in total fixed costs each year regardless of production volume. Because Neutron’s shop produced 30,000 total units in the most recent year, each product was assigned $420,000/30,000 = $14 per unit in fixed costs. Required a. What was Neutron’s overall profit for the most recent year? What was Neutron’s reported profit for each product? b. What was Neutron’s total contribution margin for the most recent year? What was Neutron’s contribution margin on each product? c. Since the unit cost of the solenoid tester exceeds the unit price, Neutron believes that the business would be more profitable if it stopped producing solenoid testers. Is this true? By how much will Neutron’s profit increase or decrease if the company stops producing and selling solenoid testers? d. Based on your answers to parts (a) through (c), what inferences do you draw about the value of expressing fixed costs as the amount allocated per unit rather than the total of the expenditure?
Battery Tester |
Solenoid Tester |
|
Units Sold |
20000 |
10000 |
Selling Price per unit $ |
35 |
20 |
Variable Cost: |
||
Manufacturing |
12 |
6 |
Marketing & Administrative |
2 |
2 |
Total variable cost per unit $ |
14 |
8 |
Contribution Margin per unit$ |
21 |
12 |
Fixed Cost |
|
Manufacturing [10 x 30000 units] |
300000 |
Marketing & Administrative [4 x 30000 units] |
120000 |
Total fixed cost |
420000 |
Battery Tester |
Solenoid Tester |
|
SP per unit $ |
35 |
20 |
Total cost per unit $ |
28 |
22 |
Profit per unit $ |
7 |
(2) |
Units |
20000 |
10000 |
Overall profits /(loss) for each product $ |
140000 |
(20000) |
Total Profit/(loss) = $140000 + ($20000) = $120000
Battery Tester |
Solenoid Tester |
Total |
|
Units |
20000 |
10000 |
30000 |
Contribution per unit $ |
21 |
12 |
|
Total contribution margin $ |
420000 |
120000 |
540000 |
(Less): Fixed Cost |
420000 |
||
Overall profit $ |
120000 |
Battery Tester |
Solenoid Tester |
Total |
|
Units |
20000 |
0 |
20000 |
Contribution per unit $ |
21 |
12 |
|
Total contribution margin $ |
420000 |
0 |
420000 |
(Less): Fixed Cost |
420000 |
||
Overall profit $ |
0 |
||
Earlier profit $ |
120000 |
||
Decrease in profits $ |
120000 |
Fixed costs should not be allocated or expressed as per unit for determining a PRODUCT’s profitability. Product profitability is to be measured on the basis of Contribution margin. Fixed Cost in total should be reduced from Over all contribution to calculated overall Profits or Losses.