In: Accounting
The following information was taken from Egeland Ltd.'s adjusted trial balance as at July 31, 2016:
Sales revenue |
$2,788,800 |
Interest expense |
44,000 |
Cost of goods sold |
1,556,000 |
Sales discounts |
16,000 |
Depreciation expense |
216,000 |
Distribution expenses |
414,000 |
Administration expenses |
279,000 |
Sales returns and allowances |
64,000 |
Interest revenue |
19,200 |
Income tax expense |
44,000 |
Dividends declared—Common shares |
30,000 |
Dividends declared—Preferred shares |
15,000 |
Question:
a.
Prepare a single-step statement of income for the year ended July 31, 2016.
b.
Prepare a multi-step statement of income for the year ended July 31, 2016.
c.
Determine Egeland's gross margin percentage for the year.
d.
If Egeland had 80,000 common shares outstanding throughout the year, determine the company's basic earnings per share.
Prepare a single-step statement of income for the year ended July 31, 2016.
Egeland Ltd | |
Statement of Income | |
For the Year ended July 31, 2016 | |
Revenue | |
Net sales• | $27,08,800 |
Interest revenue | 19,200 |
Total revenue | 27,28,000 |
Expenses | |
Interest expense | 44,000 |
Cost of goods sold | 15,56,000 |
Depreciation expense | 2,16,000 |
Distribution expenses | 4,14,000 |
Administration expenses | 2,79,000 |
Income tax expense | 44,000 |
Total expenses | 25,53,000 |
Net income | 1,75,000 |
Prepare a multi-step statement of income for the year ended July 31, 2016.
Statement of Income | |
For the Year ended July 31, 2016 | |
Revenue Sales | $ 27,88,800.00 |
Sales returns and allowances | $ 64,000.00 |
Sales discounts | $ 16,000.00 |
Net Sales | $ 27,08,800.00 |
Cost of goods sold | $ 15,56,000.00 |
Gross profit | $ 11,52,800.00 |
Operating expenses | |
Distribution expenses | $ 4,14,000.00 |
Administration expenses | $ 2,79,000.00 |
Depreciation expense | $ 2,16,000.00 |
Total operating expenses | $ 9,09,000.00 |
Profit from operations | $ 2,43,800.00 |
Other revenue and expenses | |
Interest revenue | $ 19,200.00 |
Interest expense | $ -44,000.00 |
Profit before income tax | $ 2,19,000.00 |
Income tax expense | $ 44,000.00 |
Net income | $ 1,75,000.00 |
Determine Egeland's gross margin percentage for the year.
=Gross Profit /Net sales
=1152800/2708800
=42.6%
determine the company's basic earnings per share.
basic earnings per share =Net Income/Shares Outstanding
=(175000-15000)/80000
=$2 per Share