Question

In: Accounting

The following information was taken from Egeland Ltd.'s adjusted trial balance as at July 31, 2016:...

The following information was taken from Egeland Ltd.'s adjusted trial balance as at July 31, 2016:

Sales revenue

$2,788,800

Interest expense

44,000

Cost of goods sold

1,556,000

Sales discounts

16,000

Depreciation expense

216,000

Distribution expenses

414,000

Administration expenses

279,000

Sales returns and allowances

64,000

Interest revenue

19,200

Income tax expense

44,000

Dividends declared—Common shares

30,000

Dividends declared—Preferred shares

15,000

Question:

a.  

Prepare a single-step statement of income for the year ended July 31, 2016.

b.  

Prepare a multi-step statement of income for the year ended July 31, 2016.

c.  

Determine Egeland's gross margin percentage for the year.

d.  

If Egeland had 80,000 common shares outstanding throughout the year, determine the company's basic earnings per share.

Solutions

Expert Solution

Prepare a single-step statement of income for the year ended July 31, 2016.

Egeland Ltd
Statement of Income
For the Year ended July 31, 2016
Revenue
Net sales• $27,08,800
Interest revenue 19,200
Total revenue 27,28,000
Expenses
Interest expense 44,000
Cost of goods sold 15,56,000
Depreciation expense 2,16,000
Distribution expenses 4,14,000
Administration expenses 2,79,000
Income tax expense 44,000
Total expenses 25,53,000
Net income 1,75,000

Prepare a multi-step statement of income for the year ended July 31, 2016.

Statement of Income
For the Year ended July 31, 2016
Revenue Sales $ 27,88,800.00
Sales returns and allowances $      64,000.00
Sales discounts $      16,000.00
Net Sales $ 27,08,800.00
Cost of goods sold $ 15,56,000.00
Gross profit $ 11,52,800.00
Operating expenses
Distribution expenses $   4,14,000.00
Administration expenses $   2,79,000.00
Depreciation expense $   2,16,000.00
Total operating expenses $   9,09,000.00
Profit from operations $   2,43,800.00
Other revenue and expenses
Interest revenue $      19,200.00
Interest expense $     -44,000.00
Profit before income tax $   2,19,000.00
Income tax expense $      44,000.00
Net income $   1,75,000.00

Determine Egeland's gross margin percentage for the year.

=Gross Profit /Net sales

=1152800/2708800

=42.6%

determine the company's basic earnings per share.

basic earnings per share =Net Income/Shares Outstanding

=(175000-15000)/80000

=$2 per Share


Related Solutions

6. The information below is taken from the December 31, 2016 adjusted trial balance of Brittany...
6. The information below is taken from the December 31, 2016 adjusted trial balance of Brittany Company: Inventory, 1/1/16 $140,000 Sales 700,000 Selling expenses 25,000 General and administrative expenses 50,000 Interest expense 15,000 Purchases 330,000 Purchases returns 5,000 Sales discounts 10,000 Freight-in 7,500 Loss on sale of a major component of the business (pretax) 15,000 The inventory on December 31, 2016 was $165,000. The income tax rate is 30%. There were 25,000 shares of on stock outstanding throughout the year....
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.     Advertising expense $ 26,000 Direct labor $ 675,900 Depreciation expense—Office equipment 11,700 Income taxes expense 238,500 Depreciation expense—Selling equipment 9,800 Indirect labor 55,700 Depreciation expense—Factory equipment 39,800 Miscellaneous production costs 10,300 Factory supervision 137,000 Office salaries expense 67,000 Factory supplies used 8,200 Raw materials purchases 971,000 Factory utilities 42,000 Rent expense—Office space 21,000 Inventories Rent expense—Selling space 28,600...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.     Advertising expense $ 29,200 Direct labor $ 694,600 Depreciation expense—Office equipment 11,600 Income taxes expense 295,300 Depreciation expense—Selling equipment 10,300 Indirect labor 57,100 Depreciation expense—Factory equipment 33,400 Miscellaneous production costs 10,500 Factory supervision 126,900 Office salaries expense 62,000 Factory supplies used 9,200 Raw materials purchases 929,000 Factory utilities 40,000 Rent expense—Office space 29,000 Inventories Rent expense—Selling space 27,100...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 34,600 Direct labor $ 679,900 Depreciation expense—Office equipment 8,300 Income taxes expense 242,200 Depreciation expense—Selling equipment 10,900 Indirect labor 60,000 Depreciation expense—Factory equipment 30,800 Miscellaneous production costs 10,200 Factory supervision 100,300 Office salaries expense 72,000 Factory supplies used 9,000 Raw materials purchases 971,000 Factory utilities 31,000 Rent expense—Office space 21,000 Inventories Rent expense—Selling space 27,600 Raw...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense $ 32,900 Direct labor $ 677,400 Depreciation expense—Office equipment 11,500 Income taxes expense 257,800 Depreciation expense—Selling equipment 9,900 Indirect labor 56,700 Depreciation expense—Factory equipment 38,500 Miscellaneous production costs 11,300 Factory supervision 131,000 Office salaries expense 68,000 Factory supplies used 8,700 Raw materials purchases 996,000 Factory utilities 43,000 Rent expense—Office space 29,000 Inventories Rent expense—Selling space 26,000 Raw...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 31,000 Depreciation expense—Office equipment 9,500 Depreciation expense—Selling equipment 11,900 Depreciation expense—Factory equipment 37,150 Factory supervision 103,860 Factory supplies used (indirect materials) 8,600 Factory utilities 34,200 Direct labor 678,000 Indirect labor 61,800 Miscellaneous production costs 8,425 Office salaries expense 69,050 Raw materials purchases (direct) 927,500 Rent expense—Office space 23,800 Rent expense—Selling space 27,000 Rent expense—Factory building 81,600...
    The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance...
    The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.     Advertising expense $ 25,400 Direct labor $ 671,600 Depreciation expense—Office equipment 8,400 Income taxes expense 286,600 Depreciation expense—Selling equipment 11,000 Indirect labor 55,100 Depreciation expense—Factory equipment 33,400 Miscellaneous production costs 9,900 Factory supervision 133,300 Office salaries expense 72,000 Factory supplies used 7,900 Raw materials purchases 952,000 Factory utilities 38,000 Rent expense—Office space 22,000 Inventories Rent expense—Selling space...
The following calendar-year information is taken from the December 31, 2017, adjusted trial balance and other...
The following calendar-year information is taken from the December 31, 2017, adjusted trial balance and other records of Dahlia Company. Advertising expense $ 19,125 Direct labor $   650,750 Depreciation expense—Office equipment 8,750 Indirect labor 60,000 Depreciation expense—Selling equipment 10,000 Miscellaneous production costs 8,500 Depreciation expense — Factory equipment 32,500 Office salaries expense 100,875 Factory supervision 122,500 Raw materials purchases 872,500 Factory supplies used 15,750 Rent expense—Office space 21,125 Factory utilities 36,250 Rent expense—Selling space 25,750 Inventories Rent expense—Factory building 79,750 Raw...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense $ 29,500 Depreciation expense—Office equipment 8,250 Depreciation expense—Selling equipment 10,900 Depreciation expense—Factory equipment 38,150 Factory supervision 104,460 Factory supplies used 11,350 Factory utilities 35,700 Direct labor 708,000 Indirect labor 64,800 Miscellaneous production costs 8,875 Office salaries expense 67,950 Raw materials purchases* 985,000 Rent expense—Office space 23,800 Rent expense—Selling space 27,000 Rent expense—Factory building 79,600 Maintenance expense—Factory equipment...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense $ 28,750 Direct labor $ 675,480 Depreciation expense—Office equipment 7,250 Income taxes expense 233,725 Depreciation expense—Selling equipment 8,600 Indirect labor 56,875 Depreciation expense—Factory equipment 33,550 Miscellaneous production costs 8,425 Factory supervision 102,600 Office salaries expense 63,000 Factory supplies used 7,350 Raw materials purchases 925,000 Factory utilities 33,000 Rent expense—Office space 22,000 Inventories Rent expense—Selling space 26,100 Raw...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT