In: Accounting
Tempo Company's fixed budget (based on sales of 10,000 units)
for the first quarter of calendar year 2017 reveals the
following.
| Fixed Budget | ||||||||
| Sales (10,000 units) | $ | 2,190,000 | ||||||
| Cost of goods sold | ||||||||
| Direct materials | $ | 240,000 | ||||||
| Direct labor | 430,000 | |||||||
| Production supplies | 270,000 | |||||||
| Plant manager salary | 40,000 | 980,000 | ||||||
| Gross profit | 1,210,000 | |||||||
| Selling expenses | ||||||||
| Sales commissions | 90,000 | |||||||
| Packaging | 140,000 | |||||||
| Advertising | 100,000 | 330,000 | ||||||
| Administrative expenses | ||||||||
| Administrative salaries | 90,000 | |||||||
| Depreciation—office equip. | 60,000 | |||||||
| Insurance | 30,000 | |||||||
| Office rent | 40,000 | 220,000 | ||||||
| Income from operations | $ | 660,000 | ||||||
Complete the following flexible budgets for sales volumes of 8,000,
10,000, and 12,000 units. (Round cost per unit to 2 decimal
places.)
If
you have any query ask in comment section. If you like the answer
plz rate. Thanks