In: Accounting
Amy and Brian were investigating the acquisition of a tax accounting business, Bottom line Inc. (BLI). As part of their discussions with the sole shareholder of the corporation, Ernesto Young, they examined the company's tax accounting balance sheet. the relevant information is summarized as follows:
FMV Adjusted Basis Appreciation
Cash $10,000 $10,000
Receivable 15,000 15,000 50,000
Building 100,000 50,000 100,000
Land 225,000 75,000 150,000
Total $350,000 $150,000 $200,000
Payables $18,000 $18,000
Mortgage 112,000 112,000
Total $130,000 $130,000
The mortgage is attached to the building
Ernesto was asking for $400,000 for the company. His tax basis in the BLI stock was $100,000. Included in the sale price was an unrecognized customer list value at $100,000. The unallocated portion of the purchase price ($80,000) will be goodwill.
Particulars | FMV | Adjusted Basis | Appreciation |
Cash | 10000 | 10000 | |
Receivable | 15000 | 15000 | |
Building | 100000 | 50000 | 50000 |
Land | 225000 | 75000 | 150000 |
Total | 350000 | 150000 | 200000 |
Payables | 18000 | 18000 | |
Mortgage | 112000 | 112000 | |
Total | 130000 | 130000 |
Amount Realised from the sale is | |
Particulars | Amount $ |
Cash | 10,000 |
Receivable | 15,000 |
Building | 1,00,000 |
Land | 2,25,000 |
Customer List | 1,00,000 |
Good will | 80,000 |
Total | 5,30,000 |
Gain from the Sale | |
Particulars | Amount $ |
Amont realised | 5,30,000 |
Less: Adjusted basis of asset value | 1,50,000 |
Gain from the Sale | 3,80,000 |
Corporate Tax @ 34% = $ 380,000 * 34%
= $ 129,200