In: Accounting
9-12
Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units):
Sales | $ | 25,000 |
Variable expenses | 17,500 | |
Contribution margin | 7,500 | |
Fixed expenses | 4,200 | |
Net operating income | $ | 3,300 |
9. What is the break-even point in dollar sales?
10. How many units must be sold to achieve a target profit of $4,500?
11. What is the margin of safety in dollars? What is the margin of safety percentage?
12. What is the degree of operating leverage? (Round your answer to 2 decimal places.)
Total | Per Unit | |||||
Sales | 25,000 | 25 | ||||
Variable expenses | 17,500 | 17.5 | ||||
Contribution margin | 7,500 | 7.5 | ||||
Fixed expenses | 4,200 | |||||
Net operating income | 3,300 | |||||
contribution margin ratio | 30% | (Contribution/sales) | ||||
9) | ||||||
Break Even (Sales) = Fixed cost / contribution margin ratio | ||||||
=4200/30% | ||||||
14,000 | ||||||
10) | ||||||
Target Units = (Fixed cost + target income )/ contribution per unit | ||||||
=(4200+4500)/7.5 | ||||||
1,160 | Units | |||||
11) | ||||||
Margin of safety (Dollars) = Total sales - break even sales | ||||||
=25000-14000 | ||||||
11,000 | ||||||
Margin of safety (%age ) = Margin of safety sales / total sales*100 | ||||||
=11000/25000*100 | ||||||
44% | ||||||
12) Operating leverage = Contribution margin / net operating income | ||||||
=7500/3300 | ||||||
2.27 | ||||||