In: Accounting
9-12
Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units):
| Sales | $ | 25,000 | 
| Variable expenses | 17,500 | |
| Contribution margin | 7,500 | |
| Fixed expenses | 4,200 | |
| Net operating income | $ | 3,300 | 
9. What is the break-even point in dollar sales?
10. How many units must be sold to achieve a target profit of $4,500?
11. What is the margin of safety in dollars? What is the margin of safety percentage?
12. What is the degree of operating leverage? (Round your answer to 2 decimal places.)
| Total | Per Unit | |||||
| Sales | 25,000 | 25 | ||||
| Variable expenses | 17,500 | 17.5 | ||||
| Contribution margin | 7,500 | 7.5 | ||||
| Fixed expenses | 4,200 | |||||
| Net operating income | 3,300 | |||||
| contribution margin ratio | 30% | (Contribution/sales) | ||||
| 9) | ||||||
| Break Even (Sales) = Fixed cost / contribution margin ratio | ||||||
| =4200/30% | ||||||
| 14,000 | ||||||
| 10) | ||||||
| Target Units = (Fixed cost + target income )/ contribution per unit | ||||||
| =(4200+4500)/7.5 | ||||||
| 1,160 | Units | |||||
| 11) | ||||||
| Margin of safety (Dollars) = Total sales - break even sales | ||||||
| =25000-14000 | ||||||
| 11,000 | ||||||
| Margin of safety (%age ) = Margin of safety sales / total sales*100 | ||||||
| =11000/25000*100 | ||||||
| 44% | ||||||
| 12) Operating leverage = Contribution margin / net operating income | ||||||
| =7500/3300 | ||||||
| 2.27 | ||||||