In: Accounting
Julie is a portfolio manager at Know Better plc. She wants to estimate the interest rate risk of assets of the company consisting of 1 million sharesof Bond A, 2 million shares of Bond B, and 2 million shares of Bond C. The duration of Bond A is 5.59, a valuation model found that if interest rates decline by 30 basis points, the value of Bond A will increase to 83.5 pounds, and if interest rates increase by 30 basis points, the value of Bond to A will decline to 80.75 pounds. The same valuation model also found that if interest rates decreases by 50 basis points, the value of Bond B increases to 104.6 pounds, and if interest rates increases by 50 basispoints, the value of Bond B decreases to 96.4 pounds, and the current value of Bond B is 100 pounds. Kirstin also knows from the valuation model that, by using the duration and convexity rule, if interest rates decline by 1%, the price of bond C increasesapproximately by 8.46 pounds, and if interest rates increase by 3%, the price of Bond C decreases approximately by 12.77 pounds. The convexity of Bond C is 300 b) What is the duration and convexity of the bond portfolio?
ANSWER:
Let Pi, Di and Ci denote the price, duration and convexity respectively of bond i.
Percentage change in the price of the bond = - D x Δi + 1/2 x C x (Δi)2
Case of Bond A: DA = 5.59
When Δi = -30 bps = -0.30%
PA[1 - 5.59 x (-0.30%) + 1/2 x CA x (-0.30%)2] = 83.5
Or, PA[1 + 5.59 x 0.30% + 1/2 x CA x 0.30%2] = 83.5
Or, PA(1.01677 + 0.0000045C) = 83.5 --------------(1)
When Δi = +30 bps = +0.30%
PA[1 - 5.59 x 0.30% + 1/2 x CA x 0.30%2] = 80.75
Or, PA(0.98323 + 0.0000045C) = 80.75 ---------------(2)
Divide (1) by (2) to get:
(1.01677 + 0.0000045C) / (0.98323 + 0.0000045C) = 83.5 / 80.75 = 1.0341
Solve for C = 361.41
Put it back in (1) to get, PA = 81.99 = say 82 pounds
current value of Bond B is 100 pounds.
Hence, PB = 100 pounds
Case of Bond C: CC = 300
When Δi = -1%
PC[- DC x (-1%) + 1/2 x 300 x (-1%)2] = 8.46
Or, PC[0.01DC + 0.015] = 8.46 --------------(3)
When Δi = +3%
PC[- DC x 3% + 1/2 x 300 x 3%2] = 12.77
Or, PC[-0.03DC + 0.135] = 12.77 --------------(4)
Divide (4) by (3) to get,
(0.135 - 0.03DC) / (0.015 + 0.01DC) = 12.77 / 8.46 = 1.51
Solve for DC = 2.49
Put it back in (3) to get,
PC = 211.94
Hence, the current value of the bond portfolio = PA x NA + PB x NB + PC x NC
= 82 x 1 + 100 x 2 + 211.94 x 2
= 705.88 million pounds
= 705,880,541 pounds