In: Accounting
National Corporation needs to set a target price for its newly designed product M14–M16. The following data relate to this new product.
Per Unit | Total | |||||
---|---|---|---|---|---|---|
Direct materials | $20 | |||||
Direct labor | $39 | |||||
Variable manufacturing overhead | $10 | |||||
Fixed manufacturing overhead | $1,501,000 | |||||
Variable selling and administrative expenses | $ 1 | |||||
Fixed selling and administrative expenses | $ 869,000 |
These costs are based on a budgeted volume of 79,000 units produced
and sold each year. National uses cost-plus pricing methods to set
its target selling price. The markup percentage on total unit cost
is 40%.
Compute the total variable cost per unit, total fixed cost per unit, and total cost per unit for M14–M16.
Variable cost per unit | |||
---|---|---|---|
Fixed cost per unit | |||
Total cost per unit |
Compute the desired ROI per unit for M14–M16.
Desired ROI | $enter the desired ROI per unit in dollars | per unit |
Compute the target selling price for M14–M16.
Target selling price per unit | $enter the target selling price per unit in dollars |
Compute variable cost per unit, fixed cost per unit, and total
cost per unit assuming that 59,250 M14–M16s are produced and sold
during the year.
Variable cost per unit | |||
---|---|---|---|
Fixed cost per unit | |||
Total cost per unit |
1.
Variable cost per unit:
Direct material | $20 |
Direct labor | 39 |
Variable manufacturing overhead | 10 |
Variable selling and administrative expenses | 1 |
Variable cost per unit | $70 |
Fixed cost per unit:
Fixed manufacturing overhead | $1,501,000 |
Fixed selling and administrative expenses | 869,000 |
Total fixed costs | $2,370,000 |
Units produced and sold | 79,000 |
Fixed cost per unit | $30 |
Total cost per unit:
'
Variable cost per unit | $70 |
Fixed cost per unit | 30 |
Total cost per unit | $100 |
2.
Desired ROI = Total cost per unit * Markup percentage
Desired ROI = $100 * 40% = $40 per unit
3.
Target selling price per unit = Total cost per unit + Desired ROI
Target selling price per unit = $100 + 40 = $140 per unit
4.
Variable cost per unit = $70 per unit
Fixed cost per unit:
Fixed manufacturing overhead | $1,501,000 |
Fixed selling and administrative expenses | 869,000 |
Total fixed costs | $2,370,000 |
Units produced and sold | 59,250 |
Fixed cost per unit | $40 |
Total cost per unit:
Variable cost per unit | $70 |
Fixed cost per unit | 40 |
Total cost per unit | $110 |