In: Accounting
Lafleur Corporation needs to set a target price for its newly
designed product, M14-M16. The following data relate to
it:
Per Unit | Total | ||||
Direct materials | $15 | ||||
Direct labour | 17 | ||||
Variable manufacturing overhead | 13 | ||||
Fixed manufacturing overhead | $3,179,000 | ||||
Variable selling and administrative expenses | 3 | ||||
Fixed selling and administrative expenses | 2,023,000 |
These costs are based on a budgeted volume of 289,000 units produced and sold each year. Lafleur uses cost-plus pricing to set its target selling price. The markup on the total unit cost is 40%.
Calculate the total variable cost per unit, total fixed cost per unit, and total cost per unit for M14-M16.
Total variable cost per unit | $ | |
Total fixed costs per unit | $ | |
Total cost per unit | $ |
Calculate the desired markup per unit for M14-M16.
Markup per unit | $ |
Calculate the target selling price for M14-M16.
Target selling price | $ |
Assuming that 231,200 M14-M16s are produced during the year, calculate the variable cost per unit, fixed cost per unit, and total cost per unit
Total variable cost per unit | $ | |
Total fixed costs per unit | $ | |
Total cost per unit | $ |
1. calculation of total variable cost unit
direct material = 15
direct labour = 17
varible manufacturing overhead = 13
variable selling and administrative expense = 3
total variable cost unit = $ 48
2. calculation of total fixed cost per unit
total fixed manufacturing overhead = 3179,000
total fixed selling and administrative expenses = 2023,000
total fixed cost = 5202,000
totol budgeted volume= 289,000
total fixed cost per unit = total fixed cost/ total budgeted volume
total fixed cost per unit = 5202,000/289,000
total fixed cost per unit = $ 18
total variable cost unit = $ 48
total fixed cost per unit = $ 18
total cost per unit = $ 66
2. desired markup per unit = 40%
markup per unit = total cost per unit * mark up %
markup per unit = 66 * 40% = $ 26.4
3. target selling price= mark up per unit + total cost per unit
target selling price= 26.4 + 66 = $ 92.4
4. calculation for cost of 231,2000 units
total variable cost per unit = $ 48 (as calculated above , variable cost remains same as it is not dependent on production )
NOTE : fixed cost will be changed as there is change in units produced , so it will be absorbed on 231,200 units
total fixed cost = 5202,000
total units produced = 231,200 units
total fixed cost per unit = total fixed cost/total units produced
total fixed cost per unit = 5202000/231200 = $ 22.5
total variable cost per unit = $ 48
total fixed cost per unit = 5202000/231200 = $ 22.5
total cost per unit = $ 70.5