In: Accounting
The following information applies to the questions displayed below.] The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system. April 30 May 31 Inventories Raw materials $ 50,000 $ 38,000 Work in process 9,200 18,500 Finished goods 59,000 34,300 Activities and information for May Raw materials purchases (paid with cash) 171,000 Factory payroll (paid with cash) 100,000 Factory overhead Indirect materials 17,000 Indirect labor 23,000 Other overhead costs 106,000 Sales (received in cash) 1,800,000 Predetermined overhead rate based on direct labor cost 55 % Compute the following amounts for the month of May using T-accounts. Cost of direct materials used. Cost of direct labor used. Cost of goods manufactured. Cost of goods sold.* Gross profit.
Required T-accounts are as prepared below:
Material Inventory | |||
Particulars | Amount ($) | Particulars | Amount ($) |
opening | 50,000 | Indirect Material | 17,000 |
Cash | 171,000 | Direct Material used | 166,000 |
221,000 | 183,000 | ||
Closing | 38,000 | ||
Factory Payroll | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Cash | 100,000 | Indirect Labour | 23,000 |
Direct Labour Used | 77,000 | ||
100,000 | 100,000 | ||
Work in process | |||
Particulars | Amount ($) | Particulars | Amount ($) |
opening | 9,200 | Cost of goods manufactured | 276,050 |
Direct Material | 166,000 | ||
Direct Labour | 77,000 | ||
Overhead applied (55% of 77,000) | 42,350 | ||
294,550 | 276,050 | ||
closing | 18,500 | ||
Finished goods inventory | |||
Particulars | Amount ($) | Particulars | Amount ($) |
opening | 59,000 | Cost of goods sold | 300,750 |
WIP | 276,050 | ||
335,050 | 300,750 | ||
closing | 34,300 | ||
Factory Overhead | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Indirect Material | 17,000 | Applied overhead | 42,350 |
Indirect Labour | 23,000 | Underapplied overhaed | 103,650 |
Other overhead cost | 106,000 | ||
146,000 | 146,000 | ||
closing | 0 | ||
Cost of goods sold inventory | |||
Particulars | Amount ($) | Particulars | Amount ($) |
opening | 0 | ||
finished goods | 300,750 | ||
Income Statement | |||
Sales | 1,800,000 | ||
Less: Cost of goods sold | 300,750 | ||
Gross profit | 1,499,250 |