In: Accounting
[The following information applies to the questions displayed below.]
The following information is available for Lock-Tite Company, which
produces special-order security products and uses a job order
costing system.
| April 30 | May 31 | ||||||
| Inventories | |||||||
| Raw materials | $ | 26,000 | $ | 56,000 | |||
| Work in process | 9,700 | 20,700 | |||||
| Finished goods | 62,000 | 33,500 | |||||
| Activities and information for May | |||||||
| Raw materials purchases (paid with cash) | 192,000 | ||||||
| Factory payroll (paid with cash) | 250,000 | ||||||
| Factory overhead | |||||||
| Indirect materials | 15,000 | ||||||
| Indirect labor | 57,500 | ||||||
| Other overhead costs | 115,500 | ||||||
| Sales (received in cash) | 1,300,000 | ||||||
| Predetermined overhead rate based on direct labor cost | 55 | % | |||||
Compute the following amounts for the month of May using T-accounts.
*Do not consider any underapplied or overapplied overhead.
| Cost of direct materials used: | |||||||
| Raw materials | |||||||
| Date | Debit | Date | Credit | ||||
| Beginning balance | 26000 | Direct materials used | 147000 | ||||
| Cash purchase | 192000 | (Balancing figure) | |||||
| Indirect materials | 15000 | ||||||
| Ending balance | 56000 | ||||||
| 218000 | 218000 | ||||||
| Cost of direct materials used=$ 147000 | |||||||
| Cost of direct labor used: | |||||||
| Factory payroll | |||||||
| Date | Debit | Date | Credit | ||||
| Cash paid | 250000 | Indirect labor | 57500 | ||||
| Direct labor | 192500 | ||||||
| (Balancing figure) | |||||||
| 250000 | 250000 | ||||||
| Cost of direct labor used=$ 192500 | |||||||
| Cost of goods manufactured: | |||||||
| Work In process | |||||||
| Date | Debit | Date | Credit | ||||
| Beginning balance | 9700 | Cost of goods manufactured | 434375 | ||||
| Direct materials used | 147000 | (Balancing figure) | |||||
| Direct labor | 192500 | Ending balance | 20700 | ||||
| Factory overhead applied | |||||||
| (Direct labor*55%) | (192500*55%) | 105875 | |||||
| 455075 | 455075 | ||||||
| Cost of goods manufactured=$ 434375 | |||||||
| Cost of goods sold: | |||||||
| Finished goods | |||||||
| Date | Debit | Date | Credit | ||||
| Beginning balance | 62000 | Cost of goods sold | 462875 | ||||
| Cost of goods manufactured | 434375 | (Balancing figure) | |||||
| Ending balance | 33500 | ||||||
| 496375 | 496375 | ||||||
| Cost of goods sold=$ 496375 | |||||||
| Gross profit=Sales-Cost of goods sold=1300000-462875=$ 837125 | |||||||
| Overapplied or underapplied overhead: | |||||||
| Factory overhead | |||||||
| Date | Debit | Date | Credit | ||||
| Indirect materials | 15,000 | Factory overhead applied | 105875 | ||||
| Indirect labor | 57,500 | Underapplied overhead | 82,125 | ||||
| Other overhead costs | 115,500 | (Balancing figure) | |||||
| 188,000 | 188,000 | ||||||
| Factory overhead applied < Factory overhead incurred | |||||||
| Hence,factory overhead is said to be underapplied. | |||||||
| Underapplied overhead=188000-105875=$ 82125 | |||||||