In: Accounting
[The following information applies to the questions displayed below.]
The following information is available for Lock-Tite Company, which
produces special-order security products and uses a job order
costing system.
April 30 | May 31 | ||||||
Inventories | |||||||
Raw materials | $ | 26,000 | $ | 56,000 | |||
Work in process | 9,700 | 20,700 | |||||
Finished goods | 62,000 | 33,500 | |||||
Activities and information for May | |||||||
Raw materials purchases (paid with cash) | 192,000 | ||||||
Factory payroll (paid with cash) | 250,000 | ||||||
Factory overhead | |||||||
Indirect materials | 15,000 | ||||||
Indirect labor | 57,500 | ||||||
Other overhead costs | 115,500 | ||||||
Sales (received in cash) | 1,300,000 | ||||||
Predetermined overhead rate based on direct labor cost | 55 | % | |||||
Compute the following amounts for the month of May using T-accounts.
*Do not consider any underapplied or overapplied overhead.
Cost of direct materials used: | |||||||
Raw materials | |||||||
Date | Debit | Date | Credit | ||||
Beginning balance | 26000 | Direct materials used | 147000 | ||||
Cash purchase | 192000 | (Balancing figure) | |||||
Indirect materials | 15000 | ||||||
Ending balance | 56000 | ||||||
218000 | 218000 | ||||||
Cost of direct materials used=$ 147000 | |||||||
Cost of direct labor used: | |||||||
Factory payroll | |||||||
Date | Debit | Date | Credit | ||||
Cash paid | 250000 | Indirect labor | 57500 | ||||
Direct labor | 192500 | ||||||
(Balancing figure) | |||||||
250000 | 250000 | ||||||
Cost of direct labor used=$ 192500 | |||||||
Cost of goods manufactured: | |||||||
Work In process | |||||||
Date | Debit | Date | Credit | ||||
Beginning balance | 9700 | Cost of goods manufactured | 434375 | ||||
Direct materials used | 147000 | (Balancing figure) | |||||
Direct labor | 192500 | Ending balance | 20700 | ||||
Factory overhead applied | |||||||
(Direct labor*55%) | (192500*55%) | 105875 | |||||
455075 | 455075 | ||||||
Cost of goods manufactured=$ 434375 | |||||||
Cost of goods sold: | |||||||
Finished goods | |||||||
Date | Debit | Date | Credit | ||||
Beginning balance | 62000 | Cost of goods sold | 462875 | ||||
Cost of goods manufactured | 434375 | (Balancing figure) | |||||
Ending balance | 33500 | ||||||
496375 | 496375 | ||||||
Cost of goods sold=$ 496375 | |||||||
Gross profit=Sales-Cost of goods sold=1300000-462875=$ 837125 | |||||||
Overapplied or underapplied overhead: | |||||||
Factory overhead | |||||||
Date | Debit | Date | Credit | ||||
Indirect materials | 15,000 | Factory overhead applied | 105875 | ||||
Indirect labor | 57,500 | Underapplied overhead | 82,125 | ||||
Other overhead costs | 115,500 | (Balancing figure) | |||||
188,000 | 188,000 | ||||||
Factory overhead applied < Factory overhead incurred | |||||||
Hence,factory overhead is said to be underapplied. | |||||||
Underapplied overhead=188000-105875=$ 82125 | |||||||