In: Accounting
Bottoms Up approach
P5.12 A fast food restaurant uses a standard cost
approach to aid in controlling its food cost. The
Following are the standard costs, selling prices and quantities sold of each of the five items
Featured on the menu during a particular week:
Item Cost Selling Price Quantity Sold
1 1.80 3.95 260
2 2.10 4.95 411
3 4.20 8.95 174
4 3.05 6.95 319
5 1.40 3.95 522
Total actual cost for the week was $3,804.10 and total actual sales revenue was $8,873.40.
Comment on the results.
a change in the sales mix. Although quantities sold of Items 2, 3 and 5 were virtually the
same, many more of Item 4 and many less of Item 1 were sold. As a result of this, would
you expect the overall standard cost percentage to increase or decrease? Explain your
answer.
a)
Item | Cost | Quantity Sold | Total Standard Cost(Cost*qty) | Selling Price | Total Standard Sales Revenue (Selling Price*Qty) | Cost of Sales Percentage{(Standard Cost/Sales Revenue)*100} |
1 | 1.8 | 260 | 468 | 3.95 | 1027 | 45.57 |
2 | 2.1 | 411 | 863.1 | 4.95 | 2034.45 | 42.42 |
3 | 4.2 | 174 | 730.8 | 8.95 | 1557.3 | 46.93 |
4 | 3.05 | 319 | 972.95 | 6.95 | 2217.05 | 43.88 |
5 | 1.4 | 522 | 730.8 | 3.95 | 2061.9 | 35.44 |
Total | 3765.65 | 8897.7 | 42.32 |
There is variance between standard and actual cost as well as sales revenue.
Sales Revenue Variance=Standard Sales Revenue- Actual Sales Revenue
=8897.7-8873.40= -24.3
i.e Actual sales revenue is less by $24.3 from standard sales revenue
Cost Variance=Standard Cost- Actual Cost
=3765.65-3804.10 = -38.45
i.e Actual Cost is more by $ 38.45 from standard cost.
Overall Cost of Sales Percentage Actual=(3804.10/8873.4)*100=42.87%
There is almost negligible variance between Actual and Standard Cost of Sales Percentage.
b) Due to change in sales mix many less of item 1 i.e item having standard cost of sales percentage of 45.57% were sold and many more of item 4 i.e item having standard cost of sales percentage of 43.88% were sold. This will result in decrease in overall cost of sales percentage as item having high cost of sales percentage i.e item no 1 is sold less and item having comparatively low cost of sales percentage i.e item no 4 is sold more.