In: Economics
Suppose the City purchases five sidewalk plows worth $20,000 each to be used over 10 years. Determine the annual payments the City is responsible for if the interest rate is constant at 3%. Suppose the benefits of having cleared sidewalks in the neighbourhood these snowplows will be used are estimated at $20,000 each winter, and the annual operating costs are $500 per plow, should the City make this investment? Show your work.
Cost of 1 sideplow = 20,000
Cost of 5 sideplow = 100,000
Annual benefit (winter comes once in an year) = 20,000 of clear sideplow
Annual Interest rate = 3%
Annual operating cost = 500
If present value of net benefit = Cost of 5 sideplow + Present value of annual operating cost is less than present value of annual benefit, City should make this investment, otherwise not.
Present value of annual benefit:
Year | Annual benefit | Present value of annual benefit | Rough work to calculate annual benefit |
1 | 20,000 | 19,417.48 | [20,000 / 1.03^1] |
2 | 20,000 | 18,851.92 | [20,000 / 1.03^2] |
3 | 20,000 | 18,302.83 | [20,000 / 1.03^3] |
4 | 20,000 | 17,769.74 | [20,000 / 1.03^4] |
5 | 20,000 | 17,252.18 | [20,000 / 1.03^5] |
6 | 20,000 | 16,749.69 | [20,000 / 1.03^6] |
7 | 20,000 | 16,261.83 | [20,000 / 1.03^7] |
8 | 20,000 | 15,788.18 | [20,000 / 1.03^8] |
9 | 20,000 | 15,328.33 | [20,000 / 1.03^9] |
10 | 20,000 | 14,881.88 | [20,000 / 1.03^10] |
170,604.06 |
Present value of annual operating cost:
Year | Annual benefit | Present value of annual benefit | Rough work to calculate annual benefit |
1 | 500 | 485.44 | [500 / 1.03^1] |
2 | 500 | 471.30 | [500 / 1.03^2] |
3 | 500 | 457.57 | [500 / 1.03^3] |
4 | 500 | 444.24 | [500 / 1.03^4] |
5 | 500 | 431.30 | [500 / 1.03^5] |
6 | 500 | 418.74 | [500 / 1.03^6] |
7 | 500 | 406.55 | [500 / 1.03^7] |
8 | 500 | 394.70 | [500 / 1.03^8] |
9 | 500 | 383.21 | [500 / 1.03^9] |
10 | 500 | 372.05 | [500 / 1.03^10] |
4,265.10 |
Total cost = 100,000 + 4,265.10 = 104,265.10
Net benefit: 170,604.06 - 104,265.10 = 66,338.96
City should invest in sideplows due to positive net benefit.