In: Economics
Suppose the City purchases five sidewalk plows worth $20,000 each to be used over 10 years. Determine the annual payments the City is responsible for if the interest rate is constant at 3%. Suppose the benefits of having cleared sidewalks in the neighbourhood these snowplows will be used are estimated at $20,000 each winter, and the annual operating costs are $500 per plow, should the City make this investment? Show your work.
Determine the annual payments the City is responsible for if
the interest rate is constant at 3%.
We can calculate the annual payment amount with the help of the
mathematical formula:
Annual payment Amount = [P x R x
(1+R)^N]/[(1+R)^N-1]
where:
P = $20000, R = 3% or 0.03, and N = 10 years
Based upon the above, the annual payment comes out to be $
2344.61
And following chart also provide the detail of annual payments and
their bifurcation across 10 years:
Year | Annual Payment | Interest cost | Cost of plows recovered | Unrecoverd cost of plows |
1 | 2344.61 | 600.00 | 1744.61 | 18255.39 |
2 | 2344.61 | 547.66 | 1796.95 | 16458.44 |
3 | 2344.61 | 493.75 | 1850.86 | 14607.58 |
4 | 2344.61 | 438.23 | 1906.38 | 12701.20 |
5 | 2344.61 | 381.04 | 1963.57 | 10737.63 |
6 | 2344.61 | 322.13 | 2022.48 | 8715.15 |
7 | 2344.61 | 261.45 | 2083.16 | 6631.99 |
8 | 2344.61 | 198.96 | 2145.65 | 4486.34 |
9 | 2344.61 | 134.59 | 2210.02 | 2276.32 |
10 | 2344.61 | 68.29 | 2276.32 | 0.00 |
2nd Part of the question:
Annual Cash outflow = Annual payment + Operating cost
Annual Cash outflow = $2344.61 + $500 = $2844.61 (figure
A)
Annual benefits expected = $20000 (figure B)