In: Accounting
Performance Report Based on Budgeted and Actual Levels of Production
Bowling Company budgeted the following amounts:
| Variable costs of production: | |
| Direct materials | 3 pounds @ $0.60 per pound | 
| Direct labor | 0.5 hr. @ $16.00 per hour | 
| VOH | 0.5 hr. @ $2.20 | 
| FOH: | |
| Materials handling | $6,200 | 
| Depreciation | $2,600 | 
At the end of the year, Bowling had the following actual costs for production of 3,800 units:
| Direct materials | $6,800 | 
| Direct labor | 30,500 | 
| VOH | 4,200 | 
| FOH: | |
| Materials handling | 6,300 | 
| Depreciation | $2,600 | 
Required:
1. Calculate the budgeted amounts for each cost category listed
above for the 4,000 budgeted units.
$
2. Prepare a performance report using a budget based on expected production of 4,000 units. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number and if there is no entries enter "0" then select for "Not applicable".
| Bowling Company | ||||
| Performance Report | ||||
| Actual | Budgeted | Variance | ||
| Units produced | ||||
| Direct materials | $ | $ | $ | |
| Direct labor | ||||
| Variable overhead | ||||
| Fixed overhead: | ||||
| Materials handling | ||||
| Depreciation | ||||
| Total | $ | $ | $ | |
3. Prepare a performance report using a budget based on the actual level of production of 3,800 units. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number and if there is no entries enter "0" then select for "Not applicable".
| Bowling Company | ||||
| Performance Report | ||||
| Actual | Budgeted | Variance | ||
| Units produced | ||||
| Direct materials | $ | $ | $ | |
| Direct labor | ||||
| Variable overhead | ||||
| Fixed overhead: | ||||
| Materials handling | ||||
| Depreciation | ||||
| Total | $ | $ | $ | |