In: Finance
Bond X is noncallable and has 20 years to maturity, a 8% annual coupon, and a $1,000 par value. Your required return on Bond X is 8%; if you buy it, you plan to hold it for 5 years. You (and the market) have expectations that in 5 years, the yield to maturity on a 15-year bond with similar risk will be 9.5%. How much should you be willing to pay for Bond X today? (Hint: You will need to know how much the bond will be worth at the end of 5 years.) Do not round intermediate calculations. Round your answer to the nearest cent. $
Expected price at the end of 5 years | ||||||||
PV of all future coupon payments plus PV of redemption value | ||||||||
PV of annuity for making pthly payment | ||||||||
P = PMT x (((1-(1 + r) ^- n)) / i) | ||||||||
Where: | ||||||||
P = the present value of an annuity stream | ||||||||
PMT = the dollar amount of each annuity payment | ||||||||
r = the effective interest rate (also known as the discount rate) | ||||||||
i=nominal Interest rate | ||||||||
n = the number of periods in which payments will be made | ||||||||
Bond price | 1000 | |||||||
Coupon | 8% | 80 | ||||||
rate | 9.50% | |||||||
PV of coupon payments | PMT x (((1-(1 + r) ^- n)) / i) | |||||||
PV of coupon payments | 80*(((1-(1 + 9.5%) ^- 15)) / 9.5%) | |||||||
PV of coupon payments | 626.254 | |||||||
PV of redemption value | =1000/(1+9.5%)^15 | |||||||
256.3234 | ||||||||
PV of all future payments | =626.25+256.32 | |||||||
PV of all future payments | 882.57 | |||||||
So to calculate bond price today, we should calculate the PV of all future cash flows in 5 years | ||||||||
Year | Cashflows | PV factor | Present Value | |||||
1 | 80 | 0.9259 | 74 | |||||
2 | 80 | 0.8573 | 69 | |||||
3 | 80 | 0.7938 | 64 | |||||
4 | 80 | 0.7350 | 59 | |||||
5 | 963 | 0.6806 | 655 | |||||
Total Present Value | 920 | |||||||
Cash flow in 5th year will be (882.57+80) | ||||||||
So with expected return of 8%, the buyer will be willing to pay 920 for this bond today | ||||||||