Question
In: Accounting
On June 30, 2017, Crane Company issued $3,800,000 face value of 13%, 20-year bonds at $4,085,872,...
On June 30, 2017, Crane Company issued $3,800,000 face value of 13%, 20-year bonds at $4,085,872, a yield of 12%. Crane uses the effective-interest method to amortize bond premium or discount. The bonds pay semiannual interest on June 30 and December 31. Prepare the journal entries to record the following transactions. (Round answer to 0 decimal places, e.g. 38,548. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)
a.(1) The issuance of the bonds on June 30, 2017. (2) The payment of interest and the amortization of the premium on December 31, 2017. (3) The payment of interest and the amortization of the premium on June 30, 2018. (4) The payment of interest and the amortization of the premium on December 31, 2018.
b. Show the proper balance sheet presentation for the liability for bonds payable on the December 31, 2018, balance sheet. (Round answers to 0 decimal places, e.g. 38,548.)
c. Provide the answers to the following questions. (1) What amount of interest expense is reported for 2018? (Round answer to 0 decimal places, e.g. 38,548.) Interest expense reported for 2018 $ (2) Will the bond interest expense reported in 2018 be the same as, greater than, or less than the amount that would be reported if the straight-line method of amortization were used? The bond interest expense reported in 2018 will be the amount that would be reported if the straight-line method of amortization were used. (3) Determine the total cost of borrowing over the life of the bond. (Round answer to 0 decimal places, e.g. 38,548.) Total cost of borrowing over the life of the bond $ (4) Will the total bond interest expense for the life of the bond be greater than, the same as, or less than the total interest expense if the straight-line method of amortization were used? The total bond interest expense for the life of the bond will be the total interest expense if the straight-line method of amortization were used.
Solutions
Expert Solution
| Present Value of Bonds | ||||||
| Face Value | $3,800,000 | |||||
| Coupon Rate =13%/2 | 6.50% | |||||
| PMT | $247,000 | |||||
| Nper | 40 | |||||
| Rate =12%/2 | 6.00% | |||||
| Present Value of Bonds | $4,085,872 | |||||
| Premium on Bonds | $285,872 | |||||
| A | B | C | D | E | F | G |
| Period | Interest Payment = 6.50% x face value | Interest Expenses = 6% x previous Book value | Amortization of Bonds Premium C-B | Credit Balance in bonds Premium Account | Credit Bal in Bonds Payable | Book Value of Bonds F+ E |
| June 30, 2017 | $285,872 | $3,800,000 | $4,085,872 | |||
| Dec 31,2017 | $247,000 | $245,152.32 | -$1,847.68 | $284,024.32 | $3,800,000 | $4,084,024.32 |
| June 30, 2018 | $247,000 | $245,041.46 | -$1,958.54 | $282,065.78 | $3,800,000 | $4,082,065.78 |
| Dec 31,2018 | $247,000 | $244,923.95 | -$2,076.05 | $279,989.73 | $3,800,000 | $4,079,989.73 |
| June 30, 2019 | $247,000 | $244,799.38 | -$2,200.62 | $277,789.11 | $3,800,000 | $4,077,789.11 |
| Dec 31,2019 | $247,000 | $244,667.35 | -$2,332.65 | $275,456.46 | $3,800,000 | $4,075,456.46 |
| June 30, 2020 | $247,000 | $244,527.39 | -$2,472.61 | $272,983.84 | $3,800,000 | $4,072,983.84 |
| December 31, 2020 | $247,000 | $244,379.03 | -$2,620.97 | $270,362.87 | $3,800,000 | $4,070,362.87 |
| Jun 30,2021 | $247,000 | $244,221.77 | -$2,778.23 | $267,584.65 | $3,800,000 | $4,067,584.65 |
| December 31, 2021 | $247,000 | $244,055.08 | -$2,944.92 | $264,639.73 | $3,800,000 | $4,064,639.73 |
| Jun 30,2022 | $247,000 | $243,878.38 | -$3,121.62 | $261,518.11 | $3,800,000 | $4,061,518.11 |
| December 31, 2022 | $247,000 | $243,691.09 | -$3,308.91 | $258,209.2 | $3,800,000 | $4,058,209.2 |
| Jun 30,2023 | $247,000 | $243,492.55 | -$3,507.45 | $254,701.75 | $3,800,000 | $4,054,701.75 |
| December 31, 2023 | $247,000 | $243,282.1 | -$3,717.9 | $250,983.85 | $3,800,000 | $4,050,983.85 |
| June 30, 2024 | $247,000 | $243,059.03 | -$3,940.97 | $247,042.88 | $3,800,000 | $4,047,042.88 |
| Dec 31,2024 | $247,000 | $242,822.57 | -$4,177.43 | $242,865.46 | $3,800,000 | $4,042,865.46 |
| June 30, 2025 | $247,000 | $242,571.93 | -$4,428.07 | $238,437.38 | $3,800,000 | $4,038,437.38 |
| Dec 31,2025 | $247,000 | $242,306.24 | -$4,693.76 | $233,743.63 | $3,800,000 | $4,033,743.63 |
| June 30, 2026 | $247,000 | $242,024.62 | -$4,975.38 | $228,768.24 | $3,800,000 | $4,028,768.24 |
| Dec 31,2026 | $247,000 | $241,726.09 | -$5,273.91 | $223,494.34 | $3,800,000 | $4,023,494.34 |
| June 30, 2027 | $247,000 | $241,409.66 | -$5,590.34 | $217,904 | $3,800,000 | $4,017,904 |
| December 31, 2027 | $247,000 | $241,074.24 | -$5,925.76 | $211,978.24 | $3,800,000 | $4,011,978.24 |
| Jun 30,2028 | $247,000 | $240,718.69 | -$6,281.31 | $205,696.93 | $3,800,000 | $4,005,696.93 |
| December 31, 2028 | $247,000 | $240,341.82 | -$6,658.18 | $199,038.75 | $3,800,000 | $3,999,038.75 |
| Jun 30,2029 | $247,000 | $239,942.32 | -$7,057.68 | $191,981.07 | $3,800,000 | $3,991,981.07 |
| December 31, 2029 | $247,000 | $239,518.86 | -$7,481.14 | $184,499.94 | $3,800,000 | $3,984,499.94 |
| Jun 30,2030 | $247,000 | $239,070 | -$7,930 | $176,569.93 | $3,800,000 | $3,976,569.93 |
| December 31, 2030 | $247,000 | $238,594.2 | -$8,405.8 | $168,164.13 | $3,800,000 | $3,968,164.13 |
| June 30, 2031 | $247,000 | $238,089.85 | -$8,910.15 | $159,253.98 | $3,800,000 | $3,959,253.98 |
| Dec 31,2031 | $247,000 | $237,555.24 | -$9,444.76 | $149,809.22 | $3,800,000 | $3,949,809.22 |
| June 30, 2032 | $247,000 | $236,988.55 | -$10,011.45 | $139,797.77 | $3,800,000 | $3,939,797.77 |
| Dec 31,2032 | $247,000 | $236,387.87 | -$10,612.13 | $129,185.64 | $3,800,000 | $3,929,185.64 |
| June 30, 2033 | $247,000 | $235,751.14 | -$11,248.86 | $117,936.77 | $3,800,000 | $3,917,936.77 |
| Dec 31,2033 | $247,000 | $235,076.21 | -$11,923.79 | $106,012.98 | $3,800,000 | $3,906,012.98 |
| June 30, 2034 | $247,000 | $234,360.78 | -$12,639.22 | $93,373.76 | $3,800,000 | $3,893,373.76 |
| December 31, 2034 | $247,000 | $233,602.43 | -$13,397.57 | $79,976.19 | $3,800,000 | $3,879,976.19 |
| Jun 30,2035 | $247,000 | $232,798.57 | -$14,201.43 | $65,774.76 | $3,800,000 | $3,865,774.76 |
| December 31, 2035 | $247,000 | $231,946.49 | -$15,053.51 | $50,721.24 | $3,800,000 | $3,850,721.24 |
| Jun 30,2036 | $247,000 | $231,043.27 | -$15,956.73 | $34,764.52 | $3,800,000 | $3,834,764.52 |
| December 31, 2036 | $247,000 | $230,085.87 | -$16,914.13 | $17,850.39 | $3,800,000 | $3,817,850.39 |
| Jun 30,2037 | $247,000 | $229,071.02 | -$17,928.98 | -$78.59 | $3,800,000 | $3,799,921.41 |
| (a) The issuance of the bonds | ||||||
| Cash | $4,085,872 | |||||
| Bonds Payable | $3,800,000 | |||||
| Premium on Bonds Payable | $285,872 | |||||
| (b)The payment of interest and the amortization of the premium on December 31, 2017. | ||||||
| Interest Expense | $245,152.32 | |||||
| Premium on Bonds Payable | $1,847.68 | |||||
| Cash | $247,000 | |||||
| (c) The payment of interest and the amortization of the premium on June 30, 2018 | ||||||
| Interest Expense | $245,041.46 | |||||
| Premium on Bonds Payable | $1,958.54 | |||||
| Cash | $247,000 | |||||
| (4) The payment of interest and the amortization of the premium on December 31, 2018 | ||||||
| Interest Expense | $244,923.95 | |||||
| Premium on Bonds Payable | $2,076.05 | |||||
| Cash | $247,000 |
ekkarill92 answered 2 years agoRelated Solutions
On June 30, 2017, Pearl Company issued $4,300,000 face value of 13%, 20-year bonds at $4,623,487,...
On June 30, 2017, Pearl Company issued $4,300,000 face value of
13%, 20-year bonds at $4,623,487, a yield of 12%. Pearl uses the
effective-interest method to amortize bond premium or discount. The
bonds pay semiannual interest on June 30 and December 31.
Prepare the journal entries to record the following
transactions. (Round answer to 0 decimal places, e.g.
38,548. If no entry is required, select "No Entry" for the account
titles and enter 0 for the amounts. Credit account titles...
On June 30, 2017, Novak Company issued $4,400,000 face value of 13%, 20-year bonds at $4,731,010,...
On June 30, 2017, Novak Company issued $4,400,000 face value of
13%, 20-year bonds at $4,731,010, a yield of 12%. Novak uses the
effective-interest method to amortize bond premium or discount. The
bonds pay semiannual interest on June 30 and December 31.
(1) What amount of interest expense is reported
for 2018? (Round answer to 0 decimal places, e.g.
38,548.)
(2) Will the bond interest expense reported in
2018 be the same as, greater than, or less than the amount...
On June 30, 2017, Bramble Company issued $3,300,000 face value of 13%, 20-year bonds at $3,548,257,...
On June 30, 2017, Bramble Company issued $3,300,000 face value
of 13%, 20-year bonds at $3,548,257, a yield of 12%. Bramble uses
the effective-interest method to amortize bond premium or discount.
The bonds pay semiannual interest on June 30 and December 31.
Prepare the journal entries to record the following
transactions. (Round answer to 0 decimal places, e.g. 38,548. If no
entry is required, select "No Entry" for the account titles and
enter 0 for the amounts. Credit account titles...
On June 30, 2017, Mischa Auer Company issued $4,200,000 face value of 13%, 20-year bonds at...
On June 30, 2017,
Mischa Auer Company issued $4,200,000 face value of 13%, 20-year
bonds at $4,515,964, a yield of 12%. Auer uses the
effective-interest method to amortize bond premium or discount. The
bonds pay semiannual interest on June 30 and December 31.
Instructions
(Round answers to the
nearest cent.)
(a) Prepare the journal entries to
record the following transactions.
1.The issuance of the bonds on June 30,
2017.
2.The payment of interest and the amortization
of the premium on December...
On June 30, 2020, Crane Company issued $5,640,000 face value of 14%, 20-year bonds at $6,488,600,...
On June 30, 2020, Crane Company issued $5,640,000 face value of
14%, 20-year bonds at $6,488,600, a yield of 12%. Crane uses the
effective-interest method to amortize bond premium or discount. The
bonds pay semiannual interest on June 30 and December 31. (a)
Prepare the journal entries to record the following transactions.
(Round answer to 0 decimal places, e.g. 38,548. If no entry is
required, select "No Entry" for the account titles and enter 0 for
the amounts. Credit account...
On June 30, 2020, Pharoah Company issued $4,180,000 face value of 13%, 20-year bonds at $4,494,460,...
On June 30, 2020, Pharoah Company issued $4,180,000 face value
of 13%, 20-year bonds at $4,494,460, a yield of 12%. Pharoah uses
the effective-interest method to amortize bond premium or discount.
The bonds pay semiannual interest on June 30 and December 31.
(a)
Prepare the journal entries to record the following transactions.
(Round answer to 0 decimal places, e.g. 38,548. If no
entry is required, select "No Entry" for the account titles and
enter 0 for the amounts. Credit account...
On June 30, 2020, Oriole Company issued $4,180,000 face value of 13%, 20-year bonds at $4,494,460,...
On June 30, 2020, Oriole Company issued $4,180,000 face value of
13%, 20-year bonds at $4,494,460, a yield of 12%. Oriole uses the
effective-interest method to amortize bond premium or discount. The
bonds pay semiannual interest on June 30 and December 31. Prepare
the journal entries to record the following transactions. (Round
answer to 0 decimal places, e.g. 38,548. If no entry is required,
select "No Entry" for the account titles and enter 0 for the
amounts. Credit account titles...
On June 30, 2020, Ivanhoe Company issued $3,810,000 face value of 16%, 20-year bonds at $4,956,520,...
On June 30, 2020, Ivanhoe Company issued $3,810,000 face value
of 16%, 20-year bonds at $4,956,520, a yield of 12%. Ivanhoe uses
the effective-interest method to amortize bond premium or discount.
The bonds pay semiannual interest on June 30 and December 31.
(a)
Partially correct answer iconYour answer is partially
correct.
Prepare the journal entries to record the following
transactions. (Round answer to 0 decimal places, e.g.
38,548. If no entry is required, select "No Entry" for the account
titles...
On June 30, 2020, Ivanhoe Company issued $3,420,000 face value of 16%, 20-year bonds at $4,449,160,...
On June 30, 2020, Ivanhoe Company issued $3,420,000 face value
of 16%, 20-year bonds at $4,449,160, a yield of 12%. Ivanhoe uses
the effective-interest method to amortize bond premium or discount.
The bonds pay semiannual interest on June 30 and December 31.
(a)
Prepare the journal entries to record the following
transactions. (Round answer to 0 decimal places, e.g.
38,548. If no entry is required, select "No Entry" for the account
titles and enter 0 for the amounts. Credit account...
On June 30, 2020, Nash Company issued $3,340,000 face value of 14%, 20-year bonds at $3,842,540,...
On June 30, 2020, Nash Company issued $3,340,000 face value of
14%, 20-year bonds at $3,842,540, a yield of 12%. Nash uses the
effective-interest method to amortize bond premium or discount. The
bonds pay semiannual interest on June 30 and December 31.
(a)
Prepare the journal entries to record the following transactions.
(Round answer to 0 decimal places, e.g. 38,548. If no
entry is required, select "No Entry" for the account titles and
enter 0 for the amounts. Credit account...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Search the Internet to find (at least 2 websites) related to the general field of malware....
- Consider the following schema: Suppliers(sid, sname, address) Parts(pid, pname, color) Catalog(sid, pid, cost) write the following...
- Singh Development Co. is deciding whether to proceed with Project X. The cost would be $12...
- CS2123 Data Structures - Fall 2019 Assignment 1: Function Runtimes Table Due 9/11/19 by 11:59pm Completing...
- Question 2. Design a 16-1 MUX using any number of lower MUXs, such as 8-1 or...
- . Write a function that takes, as arguments, two objects, value1 and value2. If
- Wii Brothers, a game manufacturer, has a new idea for an adventure game. It can market...
ADVERTISEMENT