In: Accounting
Group of companies produces a kind of household appliances. The fixed production costs are 30,000 $annually, the variable production cost of the unit is 0.4, and the general administrative expenses are 8000$ .The company used to sell its production to wholesalers at 2$ per unit and achieve an annual sales figure of 50,000 Sales unit sees the sale to retailers directly as this will increase the sales volume by 10% per year and at the same time increase the selling price by 10% as well.
statement |
Wholesalers |
Retailers |
Packing cost |
5000 |
9000 |
Storage expenses |
2000 |
2400 |
Commissions and salaries of men selling |
2500 |
4800 |
Transfer expenses |
400 |
1100 |
Advertising expenses |
1800 |
3200 |
Consumption of sales offices |
2000 |
5500 |
Salary of sales office managers |
1700 |
3300 |
Collection expenses |
300 |
2000 |
Bad debt |
200 |
1300 |
Total |
16900 |
32600 |
The general manager has opposed the idea of selling to retailers as it will lead to double costs. I have hired you as the best management accountant for the company because of your vast experience in these matters and asked you to express an opinion on this matter
Please give positive ratings so I can keep answering. If you have any queries please comment. Thanks! |
Group of companies | |||
Wholesalers | Retailers | ||
Sales units | 50,000.00 | 55,000.00 | 10% increase. |
Sales price | 2.00 | 2.20 | 10% increase. |
Variable production cost per unit | 0.40 | 0.40 | |
Contribution per unit | 1.60 | 1.80 | |
Contribution amount | 80,000.00 | 99,000.00 | |
Less: | |||
Fixed production costs | 30,000.00 | 30,000.00 | |
General administrative expenses | 8,000.00 | 8,000.00 | |
Packing cost | 5,000.00 | 9,000.00 | |
Storage expenses | 2,000.00 | 2,400.00 | |
Commissions and salaries of men selling | 2,500.00 | 4,800.00 | |
Transfer expenses | 400.00 | 1,100.00 | |
Advertising expenses | 1,800.00 | 3,200.00 | |
Consumption of sales offices | 2,000.00 | 5,500.00 | |
Salary of sales office managers | 1,700.00 | 3,300.00 | |
Collection expenses | 300.00 | 2,000.00 | |
Bad debt | 200.00 | 1,300.00 | |
Net Profit | 26,100.00 | 28,400.00 | |
Net Profit increased by | 2,300.00 | ||
Net Profit will increase by $ 2,300 if sold to retailers so proposal should be accepted. | |||