In: Accounting
Group of companies produces a kind of household appliances. The fixed production costs are 30,000 $annually, the variable production cost of the unit is 0.4, and the general administrative expenses are 8000$ .The company used to sell its production to wholesalers at 2$ per unit and achieve an annual sales figure of 50,000 Sales unit sees the sale to retailers directly as this will increase the sales volume by 10% per year and at the same time increase the selling price by 10% as well.
| 
 statement  | 
 Wholesalers  | 
 Retailers  | 
| 
 Packing cost  | 
 5000  | 
 9000  | 
| 
 Storage expenses  | 
 2000  | 
 2400  | 
| 
 Commissions and salaries of men selling  | 
 2500  | 
 4800  | 
| 
 Transfer expenses  | 
 400  | 
 1100  | 
| 
 Advertising expenses  | 
 1800  | 
 3200  | 
| 
 Consumption of sales offices  | 
 2000  | 
 5500  | 
| 
 Salary of sales office managers  | 
 1700  | 
 3300  | 
| 
 Collection expenses  | 
 300  | 
 2000  | 
| 
 Bad debt  | 
 200  | 
 1300  | 
| 
 Total  | 
 16900  | 
 32600  | 
The general manager has opposed the idea of selling to retailers as it will lead to double costs. I have hired you as the best management accountant for the company because of your vast experience in these matters and asked you to express an opinion on this matter
| Please give positive ratings so I can keep answering. If you have any queries please comment. Thanks! | 
| Group of companies | |||
| Wholesalers | Retailers | ||
| Sales units | 50,000.00 | 55,000.00 | 10% increase. | 
| Sales price | 2.00 | 2.20 | 10% increase. | 
| Variable production cost per unit | 0.40 | 0.40 | |
| Contribution per unit | 1.60 | 1.80 | |
| Contribution amount | 80,000.00 | 99,000.00 | |
| Less: | |||
| Fixed production costs | 30,000.00 | 30,000.00 | |
| General administrative expenses | 8,000.00 | 8,000.00 | |
| Packing cost | 5,000.00 | 9,000.00 | |
| Storage expenses | 2,000.00 | 2,400.00 | |
| Commissions and salaries of men selling | 2,500.00 | 4,800.00 | |
| Transfer expenses | 400.00 | 1,100.00 | |
| Advertising expenses | 1,800.00 | 3,200.00 | |
| Consumption of sales offices | 2,000.00 | 5,500.00 | |
| Salary of sales office managers | 1,700.00 | 3,300.00 | |
| Collection expenses | 300.00 | 2,000.00 | |
| Bad debt | 200.00 | 1,300.00 | |
| Net Profit | 26,100.00 | 28,400.00 | |
| Net Profit increased by | 2,300.00 | ||
| Net Profit will increase by $ 2,300 if sold to retailers so proposal should be accepted. | |||