In: Accounting
Group of companies produces a kind of household appliances. The fixed production costs are 30,000 $annually, the variable production cost of the unit is 0.4, and the general administrative expenses are 8000$ .The company used to sell its production to wholesalers at 2$ per unit and achieve an annual sales figure of 50,000 Sales unit sees the sale to retailers directly as this will increase the sales volume by 10% per year and at the same time increase the selling price by 10% as well.
|
statement |
Wholesalers |
Retailers |
|
Packing cost |
5000 |
9000 |
|
Storage expenses |
2000 |
2400 |
|
Commissions and salaries of men selling |
2500 |
4800 |
|
Transfer expenses |
400 |
1100 |
|
Advertising expenses |
1800 |
3200 |
|
Consumption of sales offices |
2000 |
5500 |
|
Salary of sales office managers |
1700 |
3300 |
|
Collection expenses |
300 |
2000 |
|
Bad debt |
200 |
1300 |
|
Total |
16900 |
32600 |
The general manager has opposed the idea of selling to retailers as it will lead to double costs. I have hired you as the best management accountant for the company because of your vast experience in these matters and asked you to express an opinion on this matter
| Please give positive ratings so I can keep answering. If you have any queries please comment. Thanks! |
| Group of companies | |||
| Wholesalers | Retailers | ||
| Sales units | 50,000.00 | 55,000.00 | 10% increase. |
| Sales price | 2.00 | 2.20 | 10% increase. |
| Variable production cost per unit | 0.40 | 0.40 | |
| Contribution per unit | 1.60 | 1.80 | |
| Contribution amount | 80,000.00 | 99,000.00 | |
| Less: | |||
| Fixed production costs | 30,000.00 | 30,000.00 | |
| General administrative expenses | 8,000.00 | 8,000.00 | |
| Packing cost | 5,000.00 | 9,000.00 | |
| Storage expenses | 2,000.00 | 2,400.00 | |
| Commissions and salaries of men selling | 2,500.00 | 4,800.00 | |
| Transfer expenses | 400.00 | 1,100.00 | |
| Advertising expenses | 1,800.00 | 3,200.00 | |
| Consumption of sales offices | 2,000.00 | 5,500.00 | |
| Salary of sales office managers | 1,700.00 | 3,300.00 | |
| Collection expenses | 300.00 | 2,000.00 | |
| Bad debt | 200.00 | 1,300.00 | |
| Net Profit | 26,100.00 | 28,400.00 | |
| Net Profit increased by | 2,300.00 | ||
| Net Profit will increase by $ 2,300 if sold to retailers so proposal should be accepted. | |||