In: Accounting
Karla Tanner opened a web consulting business called Linkworks and recorded the following transactions in its first month of operations. Apr. 1 Tanner invests $80,000 cash along with office equipment valued at $26,000 in the company. Apr. 2 The company prepaid $9,000 cash for twelve months’ rent for office space. The company's policy is record prepaid expenses in balance sheet accounts. Apr. 3 The company made credit purchases for $8,000 in office equipment and $3,600 in office supplies. Payment is due within 10 days. Apr. 6 The company completed services for a client and immediately received $4,000 cash. Apr. 9 The company completed a $6,000 project for a client, who must pay within 30 days. Apr. 13 The company paid $11,600 cash to settle the account payable created on April 3. Apr. 19 The company paid $2,400 cash for the premium on a 12-month insurance policy. The company's policy is record prepaid expenses in balance sheet accounts. Apr. 22 The company received $4,400 cash as partial payment for the work completed on April 9. Apr. 25 The company completed work for another client for $2,890 on credit. Apr. 28 Tanner withdrew $5,500 cash from the company for personal use. Apr. 29 The company purchased $600 of additional office supplies on credit. Apr. 30 The company paid $435 cash for this month’s utility bill. Descriptions of items that require adjusting entries on April 30, 2015, follow. a) On April 2, the company prepaid $9,000 cash for twelve months' rent for office space. b) The balance in Prepaid insurance represents the premium paid for a 12-month insurance policy; the policy's coverage began on April 1. c) Office supplies on hand as of April 30 total $1,200. d) Straight-line depreciation of office equipment, based on a 5-year life and a $4,000 salvage value, is $500 per month. e) The company has completed work for a client, but has not yet billed the $1,800 fee. f) Wages due to employees, but not yet paid, as of April 30 total $2,600.
| Journal Entry | |||
| Date | Particulars | Dr. Amt. | Cr. Amt. |
| 1-Apr | Cash | 80,000.00 | |
| Office Equipment | 26,000.00 | ||
| Karla Tanner, Capital | 106,000.00 | ||
| (Record the issue of Common Stock) | |||
| 2-Apr | Prepaid Rent | 9,000.00 | |
| Cash | 9,000.00 | ||
| (record the rent paid for 12 months) | |||
| 3-Apr | Office Equipment | 8,000.00 | |
| Supplies | 3,600.00 | ||
| Accounts Payable | 11,600.00 | ||
| (Record the equipment & Supplies purch.) | |||
| 6-Apr | Cash | 4,000.00 | |
| Service Revenue | 4,000.00 | ||
| (record the service revenue) | |||
| 9-Apr | Accounts Receivable | 6,000.00 | |
| Service Revenue | 6,000.00 | ||
| (record the service revenue) | |||
| 13-Apr | Accounts Payable | 11,600.00 | |
| Cash | 11,600.00 | ||
| (record the accounts payable paid) | |||
| 19-Apr | Prepaid Insurance | 2,400.00 | |
| Cash | 2,400.00 | ||
| (Record the insurance paid) | |||
| 22-Apr | Cash | 4,400.00 | |
| Accounts Receivable | 4,400.00 | ||
| (record the cash received) | |||
| 25-Apr | Accounts Receivable | 2,890.00 | |
| Service Revenue | 2,890.00 | ||
| (record the service revenue) | |||
| 28-Apr | Karla Tanner, Withdrawl | 5,500.00 | |
| Cash | 5,500.00 | ||
| (record the dividends paid) | |||
| 29-Apr | Supplies | 600.00 | |
| Accounts Payable | 600.00 | ||
| (Record the Supplies purch.) | |||
| 30-Apr | Utilities Expenses | 435.00 | |
| Cash | 435.00 | ||
| (record the utilities paid) | |||
| Adjusting Entries | |||
| a. | Rent Expense | 750.00 | |
| Prepaid Rent | 750.00 | ||
| (record the rent expense) | |||
| b. | Insurance Expense | 200.00 | |
| Prepaid Insurance | 200.00 | ||
| (record the insurance expense) | |||
| c. | Supplies Expense | 3,000.00 | |
| Supplies | 3,000.00 | ||
| (record the supplies expense) | |||
| d. | Depreciation Expense | 500.00 | |
| Accumulated Depreciation - equip. | 500.00 | ||
| (record the depreciation expense) | |||
| e. | Accounts Receivable | 1,800.00 | |
| Service Revenue | 1,800.00 | ||
| (record the service revenue) | |||
| f. | Salaries & Wages Expense | 2,600.00 | |
| Salaries & Wages Payable | 2,600.00 | ||
| (record the salaries expense) | |||