In: Accounting
Karla Tanner opened a web consulting business called Linkworks and recorded the following transactions in its first month of operations.
Apr. | 1 | Tanner invests $80,000 cash along with office equipment valued at $26,000 in the company in exchange for common stock. | ||
Apr. | 2 | The company prepaid $9,000 cash for twelve months’ rent for office space. The company's policy is record prepaid expenses in balance sheet accounts. | ||
Apr. | 3 | The company made credit purchases for $8,000 in office equipment and $3,600 in office supplies. Payment is due within 10 days. | ||
Apr. | 6 | The company completed services for a client and immediately received $4,000 cash. | ||
Apr. | 9 | The company completed a $6,000 project for a client, who must pay within 30 days. | ||
Apr. | 13 | The company paid $11,600 cash to settle the account payable created on April 3. | ||
Apr. | 19 | The company paid $2,400 cash for the premium on a 12-month insurance policy. The company's policy is record prepaid expenses in balance sheet accounts. | ||
Apr. | 22 | The company received $4,400 cash as partial payment for the work completed on April 9. | ||
Apr. | 25 | The company completed work for another client for $2,890 on credit. | ||
Apr. | 28 | The company paid $5,500 cash in dividends. | ||
Apr. | 29 | The company purchased $600 of additional office supplies on credit. | ||
Apr. | 30 | The company paid $435 cash for this month’s utility bill. |
Descriptions of items that require adjusting entries on April 30, follow.
a) On April 2, the company prepaid $9,000 cash for twelve months' rent for office space.
b) The balance in Prepaid insurance represents the premium paid for a 12-month insurance policy the policy's coverage began on April 1.
c) Office supplies on hand as of April 30 total $1,200.
d) Straight-line depreciation of office equipment, based on a 5-year life and a $4,000 salvage value, is $500 per month.
e) The company has completed work for a client, but has not yet billed the $1,800 fee.
f) Wages due to employees, but not yet paid, as of April 30 total $2,600.
REQUIRED:
Make a General Journal and General Ledger using the information provided for the question.
(I.E- first question on journal entry: On April 2, the company prepaid $9,000 cash for twelve months' rent for office space. Prepare the required adjusting entry, if any.)
Date | Particulars | Debit | Credit | |
01-Apr | Cash | $80,000 | ||
Equipment | $26,000 | |||
To Owner's Equity | $106,000 | |||
a. | 02-Apr | Prepaid Rent | $9,000 | |
To Cash | $9,000 | |||
03-Apr | Accounts Payable | $11,600 | ||
To Office Equipment | $8,000 | |||
To Office Supplies | $3,600 | |||
06-Apr | Cash | $4,000 | ||
To Sales | $4,000 | |||
09-Apr | Accounts Receivable | $6,000 | ||
To Sales | $6,000 | |||
13-Apr | Accounts Payable | $11,600 | ||
To Cash | $11,600 | |||
19-Apr | Prepaid Insurance | $2,400 | ||
To Cash | $2,400 | |||
22-Apr | Cash | $4,400 | ||
To Accounts Receivable | $4,400 | |||
25-Apr | Accounts Receivable | $2,890 | ||
To sales | $2,890 | |||
28-Apr | Dividends Payable | $5,500 | ||
To Cash | $5,500 | |||
29-Apr | Office Supplies | $600 | ||
To Accounts Payable | $600 | |||
30-Apr | Utilities Expense | $435 | ||
To Cash | $435 | |||
b | Apr-30 | Insurance Premium | $200 | |
To Prepaid Insurance | $200 | |||
c. | Apr-30 | Office Supplies Expense | $3,000 | |
To Office Supplies | $3,000 | |||
d. | Apr-30 | Depreciation Expense | $500 | |
To Accumulated Depreciation | $500 | |||
e. | Apr-30 | Accounts Receivable | $1,800 | |
To sales | $1,800 | |||
f. | Apr-30 | Wages Payable | $2,600 | |
To Salaries | $2,600 | |||
30-Apr | Rent Expense | $750 | ||
To Prepaid Rent | $750 | |||
Income Statement | ||||
Revenues: | ||||
Sales Revenue | $14690 | |||
Expenses: | ||||
Utilities Expense | $435 | |||
Insurance Premium | $200 | |||
Office Supplies Expense | $3000 | |||
Depreciation Expense | $500 | |||
Rent Expense | $750 | |||
Office Equipment Expense | $8000 | $12885 | ||
Net Profit: | $1805 |
Note : English alphabet mentioned in left column as adjusting entry