In: Accounting
Karla Tanner opened a Web consulting business called Linkworks
and completed the following transactions in its first month of
operations.
April | 1 | Tanner invested $100,000 cash along with office equipment valued at $24,000 in the company in exchange for common stock. | ||
2 | The company prepaid $7,200 cash for 12 months’ rent for office space. Hint: Debit Prepaid Rent for $7,200. | |||
3 | The company made credit purchases for $12,000 in office equipment and $2,400 in office supplies. Payment is due within 10 days. | |||
6 | The company completed services for a client and immediately received $2,000 cash. | |||
9 | The company completed a $8,000 project for a client, who must pay within 30 days. | |||
13 | The company paid $14,400 cash to settle the account payable created on April 3. | |||
19 | The company paid $6,000 cash for the premium on a 12-month insurance policy. Hint: Debit Prepaid Insurance for $6,000. | |||
22 | The company received $6,400 cash as partial payment for the work completed on April 9. | |||
25 | The company completed work for another client for $2,640 on credit. | |||
28 | The company paid a $6,200 cash dividend. | |||
29 | The company purchased $800 of additional office supplies on credit. | |||
30 | The company paid $700 cash for this month’s utility bill. |
Required:
1. Prepare general journal entries to record these
transactions using the following titles: Cash (101); Accounts
Receivable (106); Office Supplies (124); Prepaid Insurance (128);
Prepaid Rent (131); Office Equipment (163); Accounts Payable (201);
Common Stock (307); Dividends (319); Services Revenue (403); and
Utilities Expense (690).
2. Post the journal entries from part 1 to the
ledger accounts.
3. Prepare a trial balance as of April 30.
Answer:
1. Preparing General Journal to record the Transactions:-
Lineworks
General Journal
For the Month of April
Date | Accounts | Debit | Credit |
---|---|---|---|
April 1 | Cash | $100,000 | |
Office Equipment | $24,000 | ||
Common Stock | $124,000 | ||
April 2 | Prepaid Rent | $7,200 | |
Cash | $7,200 | ||
April 3 | Office Equipment | $12,000 | |
Office Supplies | $2,400 | ||
Accounts Payable | $14,400 | ||
April 6 | Cash | $2,000 | |
Service Revenue | $2,000 | ||
April 9 | Accounts Receivable | $8,000 | |
Service Revenue | $8,000 | ||
April 13 | Accounts Payable | $14,400 | |
Cash | $14,400 | ||
April 19 | Prepaid Insurance | $6,000 | |
Cash | $6,000 | ||
April 22 | Cash | $6,400 | |
Accounts Receivable | $6,400 | ||
April 25 | Accounts Receivable | $2,640 | |
Service Revenue | $2,640 | ||
April 28 | Dividends | $6,200 | |
Cash | $6,200 | ||
April 29 | Office Supplies | $800 | |
Accounts Payable | $800 | ||
April 30 | Utilities Expense | $700 | |
Cash | $700 | ||
2. Opening the Ledger Accounts:-
Cash (101)
Date | Debit | Credit | Balance |
---|---|---|---|
April 1 | $100,000 | $100,000 | |
2 | $7,200 | $92,800 | |
6 | $2,000 | $94,800 | |
13 | $14,400 | $80,400 | |
19 | $6,000 | $74,400 | |
22 | $6,400 | $80,800 | |
28 | $6,200 | $74,600 | |
30 | $700 | $73,900 | |
Accounts Receivable (106)
Date | Debit | Credit | Balance |
---|---|---|---|
April 9 | $8,000 | $8,000 | |
22 | $6,400 | $1,600 | |
25 | $2,640 | $4,240 | |
Office Supplies (124)
Date | Debit | Credit | Balance |
---|---|---|---|
April 3 | $2,400 | $2,400 | |
29 | $800 | $3,200 | |
Prepaid Insurance (128)
Date | Debit | Credit | Balance |
---|---|---|---|
April 19 | $6,000 | $6,000 | |
Prepaid Rent (131)
Date | Debit | Credit | Balance |
---|---|---|---|
April 2 | $7,200 | $7,200 | |
Office Equipment (163)
Date | Debit | Credit | Balance |
---|---|---|---|
April 1 | $24,000 | $24,000 | |
3 | $12,000 | $36,000 | |
Accounts Payable (201)
Date | Debit | Credit | Balance |
---|---|---|---|
April 3 | $14,400 | $14,400 | |
13 | $14,400 | $0 | |
29 | $800 | $800 | |
Common Stock (307)
Date | Debit | Credit | Balance |
---|---|---|---|
April 1 | $124,000 | $124,000 | |
Dividends (319)
Date | Debit | Credit | Balance |
---|---|---|---|
April 28 | $6,200 | $6,200 | |
Service Revenue (403)
Date | Debit | Credit | Balance |
---|---|---|---|
April 6 | $2,000 | $2,000 | |
9 | $8,000 | $10,000 | |
25 | $2,640 | $12,640 | |
Utilities Expense (690)
Date | Debit | Credit | Balance |
---|---|---|---|
April 30 | $700 | $700 | |
3. Preparing a Trial Balance as of April 30.
Lineworks
Trial Balance
As of April 30
No. | Accounts | Debit | Credit |
---|---|---|---|
101 | Cash | $73,900 | |
106 | Accounts Receivable | 4,240 | |
124 | Office Supplies | 3,200 | |
128 | Prepaid Insurance | 6,000 | |
131 | Prepaid Rent | 7,200 | |
163 | Office Equipment | 36,000 | |
201 | Accounts Payable | $800 | |
307 | Common Stock | 124,000 | |
319 | Dividends | 6,200 | |
403 | Service Revenue | 12,640 | |
690 | Utilities Expense | 700 | |
Totals | $137,440 | $137,440 | |