In: Accounting
a company has a $400,000 of fixed selling cost. $100,000 of fixed administrative costs and 300000. of fixed overhead. Their direct material costs are $20/unit. Labor costs are $10/hour and it takes 30 minutes to make on unit of product. Their selling commisssion are 10% of the selling price. the selling price is $80/ unit. 1-what is the dollar amount of total fixed costs? 2-What are the total variable costs PER UNIT? 3- Whats the contribution margin per unit? 4-Whats the contribution margin as a %? 5- whats the breakeven point in units? round 6-whats the amount of DOLLAR sales need to have a $50,000 before tax net income? round nearest dollar 7-Assume that ANOTHER company with different costs had a sales of $400,000; and operating NI of $30,000; and total variable costs of $300,000. Fixed costs = $70,000 . whats the operating leverage?
Computation of dollar value of fixed costs: | |
Particulars | $ |
Fixed selling costs | 400000 |
Fixed Administrative costs | 100000 |
Fixed Overheads | 300000 |
Dollar Value of Fixed costs | 800000 |
Computation of total variable cost per unit | |
Direct Material cost per unit | 20 |
Direct Labor cost per unit | 5 |
Selling commission | 8 |
Total Variable cost per unit | 33 |
Computation of Contribution margin per unit | |
Selling price per unit | 80 |
Total Variable cost per unit | 33 |
Contribution Margin per Unit (80-33) | 47 |
Computation of Contribution margin % | |
Contribution Margin per Unit (80-33) | 47 |
Selling price per unit | 80 |
Contribution Margin % [(47/80)*100] | 58.75% |
Computatiion of Break even point in units | |
Dollar Value of Fixed costs | 800000 |
Contribution Margin per Unit (80-33) | 47 |
Break even point in units (800000/47) | 17021 |
Computation of dollar sales required to | |
Net Income before Tax | 50000 |
Fixed cost | 800000 |
Contribution | 850000 |
Contribution Margin % [(47/80)*100] | 0.5875 |
Dollar sales required to have 50000 before tax net income (850000/0.5875) | 1446809 |
Computation of Operating Leverage | |
Sales | 400000 |
Less: Variable Costs | 300000 |
Contribution Margin | 100000 |
Less: Fixed Costs | 70000 |
Operating Net Income | 30000 |
Operating Leverage (100000/30000) | 3.33 |