In: Accounting
Lawn Master Company, a manufacturer of riding lawn mowers, has a projected income for the coming year as follows:
| Sales | $ | 46,000,000 | |||||
| Operating expenses: | |||||||
| Variable expenses | $ | 32,200,000 | |||||
| Fixed expenses | 7,500,000 | ||||||
| Total expenses | 39,700,000 | ||||||
| Operating profit | $ | 6,300,000 | |||||
Required:
1. Determine the breakeven point in sales dollars.
2. Determine the required sales in dollars to earn a before-tax profit of $8,000,000. (Round your answer to the nearest whole dollar amount.)
3. What is the breakeven point in sales dollars if the variable expenses increases by 12%? (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
Lawn Master Company, a manufacturer of riding lawn mowers, has a projected income for the coming year as follows: Sales $ 46,000,000 Operating expenses: Variable expenses $ 32,200,000 Fixed expenses 7,500,000 Total expenses 39,700,000 Operating profit $ 6,300,000 Required: 1. Determine the breakeven point in sales dollars. 2. Determine the required sales in dollars to earn a before-tax profit of $8,000,000. (Round your answer to the nearest whole dollar amount.) 3. What is the breakeven point in sales dollars if the variable expenses increases by 12%? (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
| 
 Answer 1  | 
|
| 
 Sales revenue  | 
 46,000,000  | 
| 
 Less: variable cost  | 
 32,200,000  | 
| 
 Contribution margin  | 
 13,800,000  | 
| 
 Less: fixed cost  | 
 7,500,000  | 
| 
 Net operating income  | 
 6,300,000  | 
| 
 Contribution margin  | 
 13,800,000  | 
| 
 Divided by: sales revenue  | 
 46,000,000  | 
| 
 Contribution margin ratio  | 
 30%  | 
| 
 Fixed cost  | 
 7,500,000  | 
| 
 Divided by: Contribution margin ratio  | 
 30%  | 
| 
 Breakeven point in sales dollars  | 
 25,000,000  | 
| 
 Answer 2  | 
|
| 
 Target operating income  | 
 8,000,000  | 
| 
 Add: Fixed cost  | 
 7,500,000  | 
| 
 Total Contribution required to earn target profit before tax  | 
 15,500,000  | 
| 
 Divided by: Contribution margin ratio  | 
 30%  | 
| 
 Sales in dollars to earn a before-tax profit of $8,000,000  | 
 51,666,667  | 
| 
 Answer 3  | 
|
| 
 Sales revenue  | 
 46,000,000  | 
| 
 Less: variable cost (32200000+(32200000*12%))  | 
 36,064,000  | 
| 
 Contribution margin  | 
 9,936,000  | 
| 
 Less: fixed cost  | 
 7,500,000  | 
| 
 Net operating income  | 
 2,436,000  | 
| 
 Contribution margin  | 
 9,936,000  | 
| 
 Divided by: sales revenue  | 
 46,000,000  | 
| 
 Contribution margin ratio  | 
 21.60%  | 
| 
 Fixed cost  | 
 7,500,000  | 
| 
 Divided by: Contribution margin ratio  | 
 21.60%  | 
| 
 Breakeven point in sales dollars  | 
 34,722,222  |