In: Accounting
Lawn Master Company, a manufacturer of riding lawn mowers, has a projected income for the coming year as follows:
Sales | $ | 46,000,000 | |||||
Operating expenses: | |||||||
Variable expenses | $ | 32,200,000 | |||||
Fixed expenses | 7,500,000 | ||||||
Total expenses | 39,700,000 | ||||||
Operating profit | $ | 6,300,000 | |||||
Required:
1. Determine the breakeven point in sales dollars.
2. Determine the required sales in dollars to earn a before-tax profit of $8,000,000. (Round your answer to the nearest whole dollar amount.)
3. What is the breakeven point in sales dollars if the variable expenses increases by 12%? (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
Lawn Master Company, a manufacturer of riding lawn mowers, has a projected income for the coming year as follows: Sales $ 46,000,000 Operating expenses: Variable expenses $ 32,200,000 Fixed expenses 7,500,000 Total expenses 39,700,000 Operating profit $ 6,300,000 Required: 1. Determine the breakeven point in sales dollars. 2. Determine the required sales in dollars to earn a before-tax profit of $8,000,000. (Round your answer to the nearest whole dollar amount.) 3. What is the breakeven point in sales dollars if the variable expenses increases by 12%? (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
Answer 1 |
|
Sales revenue |
46,000,000 |
Less: variable cost |
32,200,000 |
Contribution margin |
13,800,000 |
Less: fixed cost |
7,500,000 |
Net operating income |
6,300,000 |
Contribution margin |
13,800,000 |
Divided by: sales revenue |
46,000,000 |
Contribution margin ratio |
30% |
Fixed cost |
7,500,000 |
Divided by: Contribution margin ratio |
30% |
Breakeven point in sales dollars |
25,000,000 |
Answer 2 |
|
Target operating income |
8,000,000 |
Add: Fixed cost |
7,500,000 |
Total Contribution required to earn target profit before tax |
15,500,000 |
Divided by: Contribution margin ratio |
30% |
Sales in dollars to earn a before-tax profit of $8,000,000 |
51,666,667 |
Answer 3 |
|
Sales revenue |
46,000,000 |
Less: variable cost (32200000+(32200000*12%)) |
36,064,000 |
Contribution margin |
9,936,000 |
Less: fixed cost |
7,500,000 |
Net operating income |
2,436,000 |
Contribution margin |
9,936,000 |
Divided by: sales revenue |
46,000,000 |
Contribution margin ratio |
21.60% |
Fixed cost |
7,500,000 |
Divided by: Contribution margin ratio |
21.60% |
Breakeven point in sales dollars |
34,722,222 |