In: Accounting
Welsh Industries is evaluating two alternative investment opportunities. The controller of the company has prepared the following analysis of the two investment proposals.
Proposal A | Proposal B | |||||
Required investment in equipment | $ | 400,000 | $ | 576,000 | ||
Estimated service life of equipment | 5 years | 6 years | ||||
Estimated salvage value | $ | 80,000 | $ | 0 | ||
Estimated annual cost savings (net cash flow) | 100,000 | 153,600 | ||||
Depreciation on equipment (straight-line basis) | 64,000 | 96,000 | ||||
Estimated increase in annual net income | 36,000 | 57,600 | ||||
Required:
a. For each proposed investment, compute the
following. Assume discounted at an annual rate of 10 percent. Use
Exhibits 26-3 and26-4 where necessary.
(1) Payback period
(2) Return on average investment
(3) Net present value
b. Based on your computations in part a, which proposal do you consider to be the better investment?