Question

In: Accounting

Abbey INC. Balance Sheet Assets Dec. 31, 2010 Jan. 1, 2010 Inc./Dec. Equipment $39,000 $22,000 $17,000...

Abbey INC.

Balance Sheet

Assets

Dec. 31, 2010

Jan. 1, 2010

Inc./Dec.

Equipment

$39,000

$22,000

$17,000 Inc.

Less: Accumulated depreciation

-17,000

$      (11,000)

6,000 Inc.

Accounts receivable

91000

88,000

3,000 Inc.

Cash

45,000

13,000

32,000 Inc.

Total

$158,000

$112,000

Equity and Liabilities

Share capital—ordinary

100000

$80,000

20,000 Inc.

Retained earnings

38,000

17,000

21 ,OOO Inc.

Accounts payable

20,000

15,000

5,000 Inc.

Total

$158,000

$112,000

Net Income of $34000 was reported and Dividend of $13000 were paid in 2010. New Equipment was purchased and none was sold.

Requirement:

Prepare Statement of Cash Flow for the year 2010.

Solutions

Expert Solution

Cash Flow Statement (Indirect Method)
Particulars Amount Amount
Net Income $      34,000.00
Adjustments to reconcile net income to:
Net cash provided by operating activities
Depreciation $        6,000.00
Increase in Accounts Receivable $       (3,000.00)
Increase in Accounts Payable $        5,000.00
Net Cash Generated $        8,000.00
Net cash provided by operating activities (A) $      42,000.00
Cash Flows from Investing Activities
Purchase of Equipment $    (17,000.00)
Net cash provided by investing activities (B) $    (17,000.00)
Cash Flows from Financing Activities
Dividend Paid $    (13,000.00)
Increase in Share Capital $      20,000.00
Net cash provided by Financing activities (C') $        7,000.00
Net increase/decrease in cash (A+B+C') $      32,000.00
Add:Opening cash balance $      13,000.00
Closing cash balance $      45,000.00

Related Solutions

JOHNSTON ENTERPRISES           BALANCE SHEET              31-Dec-17       31-Dec-16 Current Assets:        &nb
JOHNSTON ENTERPRISES           BALANCE SHEET              31-Dec-17       31-Dec-16 Current Assets:           Cash   $140,000        $120,000 Accounts Receivable   200,000       300,000 Inventory   400,000       300,000 Total Current Assets   740,000       720,000 Property, Plant, and Equipment   1,241,000       1,122,000 Less: Accumulated Depreciation   -476,000       -442,000 Total Assets   1,505,000       1,400,000            Current Liabilities:             Accounts Payable   $201,000        $130,000 Notes Payable   40,000       60,000 Income Taxes Payable   90,000       70,000 Total...
Question 2 Comparative Balance Sheet Shiner Corporation Assets Dec 31, 1996 Dec 31, 1995 Cash $37,000...
Question 2 Comparative Balance Sheet Shiner Corporation Assets Dec 31, 1996 Dec 31, 1995 Cash $37,000 $49,000 Accounts Receivable $26,000 $36,000 Prepaid Expenses $6,000 $0 Land $70,000 $0 Building $200,000 $0 Accumulated Depreciation $11,000 $189,000 $0 Equipment $68,000 $0 Accumulated Depreciation $10,000 $58,000 $0 Total Assets $386,000 $85,000 Liabilities and Stockholder Equity Accounts Payable $40,000 $5,000 Bonds Payable $150,000 $0 Common Stock $60,000 $0 Retained Earnings $136,000 $20,000 Total Liabilities and Stockholder Equity $386,000 $85,000 Income Statement Shiner Corporation Revenue...
Balance Sheet at Dec 31, 2019                                     &nbs
Balance Sheet at Dec 31, 2019                                                                     Assets 2019 2018 Cash $12,000 $33,750 Accounts Receivables 65,250 58,500 Inventories 30,000 24,000 Long term investments (FV-NI) 23,250 40,500 Equipment 30,000 18,750 Accumulated Depreciation- equipment (5,625) (2,250) Building 67,500 56,250 Accumulated Depreciation- building (13,500) (9,000) Land 32,500 32,500 Total Assets $241,375 $253,000 Liabilities & Shareholder’s Equities Accounts Payable 30,000 24,750 Accrued Payables 2,375 1,125 Income tax payable 1,000 1,500 Long term note payable 26,000 31,000 Common Shares, issued & outstanding 150,000 150,000 Retained Earnings...
For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013...
For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013 Accounts Payable : 87,000 | 82,600 Taxes Payable : 2,500 | 15,000 Short-Term Debt : 20,000 | 20,000 Long-Term Debt : 100,000 | 100,000 Common stock ($0.10 par) : 520 | 500 Additional paid in capital : 32,500 | 40,000 Retained Earnings : 460,430 | answer Treasury Stock, (2000, 1600 shares) :  (15,000)         | (10,000) ◊―――――――――――――――――――――――――――――◊ Income Statement : 2014 Net sales : 402,800 Cost...
12/31/17 Balance Sheet Cash $17,000                                     Account
12/31/17 Balance Sheet Cash $17,000                                     Accounts Receivable                           $12,000                                     Prepaid Insurance                                $5,000                                     Inventory                                             $15,000 Total $49,000                                     Equipment                                           $100,000                                     Accumulated Depreciation                  $(20,000) Total $80,000                                     Total Assets                                        $129,000                                     Accounts Payable                                $9,000                                     Income Taxes Payable $3,000                                     Total Liabilities                                    $12,000                                     Common Stock                                   $100,000                                     Retained Earnings                               $17,000                                     Total Equity                                         $117,000                                     Total Liabilities & Equity                    $129,000 Additional Information: Sales for 2018 are expected to be $200,000. Accounts Receivable turnover is expected to be 12...
Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year...
Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year 2 Dec. 31, Year 1 Accounts receivable $30,300 $26,600 Inventory 63,500 73,800 Accounts payable 19,800 16,400 Dividends payable 25,000 27,000 Adjust net income of $124,400 for changes in operating assets and liabilities to arrive at net cash flow from operating activities
ABC company had the following balance sheet in millions of pesos on DEC. 31 2013 Assets...
ABC company had the following balance sheet in millions of pesos on DEC. 31 2013 Assets Cash 400 Acct rec. 200 Inventory 800 Net plant and equipment 600 Liabilities and net worth Acct pay 500 Long Term debt 300 Capital stock 400 Retained earnings 800 Relevant exchange rate $.08/peso inventory and capital stock was issued at this rate $.10/peso plant & equipment LT debt Ex rate for 31 dec 2013 $.12/peso ex rate 01 Jan 2014 As of 2013 assume...
Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $...
Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $ 12,000 $ 7,000 Accounts receivable 2,000 11,000 Inventory 24,000 39,000 Long-term investments 9,000 23,000 Property, plant, & equipment 100,000 83,000 Less accumulated depreciation (62,000) (66,000) Total $ 85,000 $97,000 Liabilities and stockholders’ equity: Accounts payable $ 28,000 $ 9,000 Income taxes payable 2,000 1,000 Bonds payable 10,000 16,000 Common stock 30,000 42,000 Retained earnings 15,000 29,000 Total $85,000 $97,000 Tulip reported net income of...
LazyDaz, Inc. reported the following for its 2020 financial statements. Balance Sheet Dec 31, 2020 Dec...
LazyDaz, Inc. reported the following for its 2020 financial statements. Balance Sheet Dec 31, 2020 Dec 31, 2019 Difference Cash 526 315 211 Accounts Receivable 24 16 8 Allow for Doubtful Accounts (2) (1) (1) Inventory 21 32 (11) PP&E 1,709 1,750 (41) Land 809 660 149 Accumulated Depreciation (314) (300) (14) Patent 6 8 (2) Total Assets 2,779 2,480 Accounts Payable 37 19 18 Wages Payable 7 10 (3) Unearned Revenue 12 11 1 Interest Payable 57 50 7...
The intangible assets section of Salmiento Corporation’s balance sheet at Decem- ber 31, 2010, is presented...
The intangible assets section of Salmiento Corporation’s balance sheet at Decem- ber 31, 2010, is presented here. Patents ($60,000 cost less $6,000 amortization) $54,000 Copyrights ($36,000 cost less $25,200 amortization) 10,800 Total $64,800 The patent was acquired in January 2010 and has a useful life of 10 years. The copyright was acquired in January 2004 and also has a useful life of 10 years. The following cash transactions may have affected intangible assets during 2011. Jan. 2 Paid $45,000 legal...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT