Abbey INC. Balance Sheet Assets Dec. 31, 2010 Jan. 1, 2010 Inc./Dec. Equipment $39,000 $22,000 $17,000...

Abbey INC.
Balance Sheet
Assets	Dec. 31, 2010	Jan. 1, 2010	Inc./Dec.
Equipment	$39,000	$22,000	$17,000 Inc.
Less: Accumulated depreciation	-17,000	$ (11,000)	6,000 Inc.
Accounts receivable	91000	88,000	3,000 Inc.
Cash	45,000	13,000	32,000 Inc.
Total	$158,000	$112,000
Equity and Liabilities
Share capital—ordinary	100000	$80,000	20,000 Inc.
Retained earnings	38,000	17,000	21 ,OOO Inc.
Accounts payable	20,000	15,000	5,000 Inc.
Total	$158,000	$112,000

Net Income of $34000 was reported and Dividend of $13000 were paid in 2010. New Equipment was purchased and none was sold.

Requirement:

Prepare Statement of Cash Flow for the year 2010.

Expert Solution

Cash Flow Statement (Indirect Method)

Particulars	Amount	Amount

Net Income		$ 34,000.00

Adjustments to reconcile net income to:

Net cash provided by operating activities

Depreciation	$ 6,000.00
Increase in Accounts Receivable	$ (3,000.00)
Increase in Accounts Payable	$ 5,000.00
Net Cash Generated		$ 8,000.00
Net cash provided by operating activities	(A)	$ 42,000.00

Cash Flows from Investing Activities

Purchase of Equipment	$ (17,000.00)
Net cash provided by investing activities	(B)	$ (17,000.00)

Cash Flows from Financing Activities

Dividend Paid	$ (13,000.00)
Increase in Share Capital	$ 20,000.00
Net cash provided by Financing activities	(C')	$ 7,000.00

Net increase/decrease in cash	(A+B+C')	$ 32,000.00
Add:Opening cash balance		$ 13,000.00
Closing cash balance		$ 45,000.00

ekkarill92 answered 1 year ago

JOHNSTON ENTERPRISES BALANCE SHEET 31-Dec-17 31-Dec-16 Current Assets: &nb

JOHNSTON ENTERPRISES BALANCE SHEET 31-Dec-17 31-Dec-16 Current Assets: Cash $140,000 $120,000 Accounts Receivable 200,000 300,000 Inventory 400,000 300,000 Total Current Assets 740,000 720,000 Property, Plant, and Equipment 1,241,000 1,122,000 Less: Accumulated Depreciation -476,000 -442,000 Total Assets 1,505,000 1,400,000 Current Liabilities: Accounts Payable $201,000 $130,000 Notes Payable 40,000 60,000 Income Taxes Payable 90,000 70,000 Total...

Balance Sheet at Dec 31, 2019 &nbs

Balance Sheet at Dec 31, 2019 Assets 2019 2018 Cash $12,000 $33,750 Accounts Receivables 65,250 58,500 Inventories 30,000 24,000 Long term investments (FV-NI) 23,250 40,500 Equipment 30,000 18,750 Accumulated Depreciation- equipment (5,625) (2,250) Building 67,500 56,250 Accumulated Depreciation- building (13,500) (9,000) Land 32,500 32,500 Total Assets $241,375 $253,000 Liabilities & Shareholder’s Equities Accounts Payable 30,000 24,750 Accrued Payables 2,375 1,125 Income tax payable 1,000 1,500 Long term note payable 26,000 31,000 Common Shares, issued & outstanding 150,000 150,000 Retained Earnings...

For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013...

For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013 Accounts Payable : 87,000 | 82,600 Taxes Payable : 2,500 | 15,000 Short-Term Debt : 20,000 | 20,000 Long-Term Debt : 100,000 | 100,000 Common stock ($0.10 par) : 520 | 500 Additional paid in capital : 32,500 | 40,000 Retained Earnings : 460,430 | answer Treasury Stock, (2000, 1600 shares) : (15,000) | (10,000) ◊―――――――――――――――――――――――――――――◊ Income Statement : 2014 Net sales : 402,800 Cost...

12/31/17 Balance Sheet Cash $17,000 Account

12/31/17 Balance Sheet Cash $17,000 Accounts Receivable $12,000 Prepaid Insurance $5,000 Inventory $15,000 Total $49,000 Equipment $100,000 Accumulated Depreciation $(20,000) Total $80,000 Total Assets $129,000 Accounts Payable $9,000 Income Taxes Payable $3,000 Total Liabilities $12,000 Common Stock $100,000 Retained Earnings $17,000 Total Equity $117,000 Total Liabilities & Equity $129,000 Additional Information: Sales for 2018 are expected to be $200,000. Accounts Receivable turnover is expected to be 12...

Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year...

Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year 2 Dec. 31, Year 1 Accounts receivable $30,300 $26,600 Inventory 63,500 73,800 Accounts payable 19,800 16,400 Dividends payable 25,000 27,000 Adjust net income of $124,400 for changes in operating assets and liabilities to arrive at net cash flow from operating activities

ABC company had the following balance sheet in millions of pesos on DEC. 31 2013 Assets...

ABC company had the following balance sheet in millions of pesos on DEC. 31 2013 Assets Cash 400 Acct rec. 200 Inventory 800 Net plant and equipment 600 Liabilities and net worth Acct pay 500 Long Term debt 300 Capital stock 400 Retained earnings 800 Relevant exchange rate $.08/peso inventory and capital stock was issued at this rate $.10/peso plant & equipment LT debt Ex rate for 31 dec 2013 $.12/peso ex rate 01 Jan 2014 As of 2013 assume...

Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $...

Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $ 12,000 $ 7,000 Accounts receivable 2,000 11,000 Inventory 24,000 39,000 Long-term investments 9,000 23,000 Property, plant, & equipment 100,000 83,000 Less accumulated depreciation (62,000) (66,000) Total $ 85,000 $97,000 Liabilities and stockholders’ equity: Accounts payable $ 28,000 $ 9,000 Income taxes payable 2,000 1,000 Bonds payable 10,000 16,000 Common stock 30,000 42,000 Retained earnings 15,000 29,000 Total $85,000 $97,000 Tulip reported net income of...

LazyDaz, Inc. reported the following for its 2020 financial statements. Balance Sheet Dec 31, 2020 Dec...

LazyDaz, Inc. reported the following for its 2020 financial statements. Balance Sheet Dec 31, 2020 Dec 31, 2019 Difference Cash 526 315 211 Accounts Receivable 24 16 8 Allow for Doubtful Accounts (2) (1) (1) Inventory 21 32 (11) PP&E 1,709 1,750 (41) Land 809 660 149 Accumulated Depreciation (314) (300) (14) Patent 6 8 (2) Total Assets 2,779 2,480 Accounts Payable 37 19 18 Wages Payable 7 10 (3) Unearned Revenue 12 11 1 Interest Payable 57 50 7...

The intangible assets section of Salmiento Corporation’s balance sheet at Decem- ber 31, 2010, is presented...

The intangible assets section of Salmiento Corporation’s balance sheet at Decem- ber 31, 2010, is presented here. Patents ($60,000 cost less $6,000 amortization) $54,000 Copyrights ($36,000 cost less $25,200 amortization) 10,800 Total $64,800 The patent was acquired in January 2010 and has a useful life of 10 years. The copyright was acquired in January 2004 and also has a useful life of 10 years. The following cash transactions may have affected intangible assets during 2011. Jan. 2 Paid $45,000 legal...

Top of the World, Ltd. reported the following summarized balance sheet at December 31, 2010: Assets:...

Top of the World, Ltd. reported the following summarized balance sheet at December 31, 2010: Assets: Current assets $11,600 Property and equipment, net 35,000 Total assets $46,600 Liabilities: Liabilities $23,000 Stockholders’ equity: Common stock, $0.10 par (25,000 shares issued and outstanding) 2,500 Preferred stock, $20 par (100 shares issued and outstanding) 2,000 Paid-in capital in excess of par 7,800 Retained earnings 11,300 Total liabilities and equity $46,600 During 2011, Top of the World, Ltd. completed these transactions that...

Question