Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year...

Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year 2 Dec. 31, Year 1 Accounts receivable $30,300 $26,600 Inventory 63,500 73,800 Accounts payable 19,800 16,400 Dividends payable 25,000 27,000 Adjust net income of $124,400 for changes in operating assets and liabilities to arrive at net cash flow from operating activities

Solutions

Expert Solution

Ans.	Particulars	Amount
	Cash flow from operating activities:
	Net income	$124,400
	Changes in current operating assets and liabilities:
	Less: Increase in accounts receivable	-$3,700
	Add: Decrease in inventory	$10,300
	Less: Decrease in dividends payable	-$2,000
	Add: Increase in accounts payable	$3,400
	Net cash provided by Operating Activities	$132,400

	*EXPLANATIONS:
	*Calculations for Change in balance:

	Accounts receivable = $30,300 - $26,600 = $3,700 (increase)
	Inventory = $63,500 - $73,800 = $10,300 (decrease)
	Accounts payable = $19,800 - $16,400 = $3,400 (Increase)
	Dividends payable = $25,000 - $27,000 = $2,000 (decrease)

	*Decrease in current liabilities and Increase in current assets other than cash are deducted from Net Income.
	*Increase in current liabilities and Decrease in current assets other than cash are added to Net Income.

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Changes in Current Operating Assets and Liabilities—Indirect Method Victor Corporation's comparative balance sheet for current assets...

Changes in Current Operating Assets and Liabilities—Indirect Method Victor Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year 2 Dec. 31, Year 1 Accounts receivable $20,000 $16,700 Inventory 70,000 78,700 Accounts payable 7,700 9,400 Dividends payable 27,000 25,000 Adjust net income of $111,900 for changes in operating assets and liabilities to arrive at net cash flow from operating activities. b) ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ Staley Inc. reported the following data: Net income $284,400 Depreciation expense 67,900 Loss...

Changes in Current Operating Assets and Liabilities—Indirect Method Covington Corporation's comparative balance sheet for current assets...

Changes in Current Operating Assets and Liabilities—Indirect Method Covington Corporation's comparative balance sheet for current assets and liabilities was as follows: Dec. 31, Year 2 Dec. 31, Year 1 Accounts receivable $12,200 $15,500 Inventory 77,400 67,300 Accounts payable 18,000 21,400 Dividends payable 21,000 20,000 Adjust net income of $92,700 for changes in operating assets and liabilities to arrive at net cash flow from operating activities.

For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Liabilities...

For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Liabilities Cash $ 15,000 Accounts payable $ 17,000 Accounts receivable 20,000 Notes payable 25,000 Inventory 30,000 Bonds payable 55,000 Prepaid expenses 12,500 Fixed Assets Stockholders’ Equity Gross plant and equipment $ 255,000 Preferred stock $ 25,000 Less: Accumulated depreciation 51,000 Common stock 60,000 Paid in Capital 30,000 Net plant and equipment $ 204,000 Retained earnings 69,500 Total assets $ 281,500 Total liabilities and stockholders’ equity...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 31,000 $ 28,000 Accounts receivable 18,000 20,000 Inventory 58,000 56,000 Prepaid expenses 12,000 10,000 Total current assets 119,000 114,000 Property, plant, and equipment 374,000 354,000 Less accumulated depreciation 190,000 165,000 Net property, plant, and equipment 184,000 189,000 Total assets $ 303,000 $ 303,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 13,000 $ 9,000 Accrued liabilities 52,000...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 32,000 $ 25,800 Accounts receivable 18,500 21,000 Inventory 60,000 57,500 Prepaid expenses 12,200 10,100 Total current assets 122,700 114,400 Property, plant, and equipment 386,000 366,000 Less accumulated depreciation 193,000 164,700 Net property, plant, and equipment 193,000 201,300 Total assets $ 315,700 $ 315,700 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 14,700 $ 10,000 Accrued liabilities 53,000...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 33,000 $ 26,300 Accounts receivable 19,000 22,000 Inventory 62,000 59,000 Prepaid expenses 12,400 10,200 Total current assets 126,400 117,500 Property, plant, and equipment 398,000 378,000 Less accumulated depreciation 199,000 170,100 Net property, plant, and equipment 199,000 207,900 Total assets $ 325,400 $ 325,400 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 16,200 $ 11,000 Accrued liabilities 54,000...

Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 45,000 $ 38,000 Accounts receivable 24,000 26,500 Inventory 72,000 74,500 Total current assets 141,000 139,000 Property, plant, and equipment 373,000 349,000 Less accumulated depreciation 166,000 137,000 Net property, plant, and equipment 207,000 212,000 Total assets $ 348,000 $ 351,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 23,000 $ 24,500 Accrued liabilities 59,000 64,500 Income taxes payable...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 39,000 $ 29,300 Accounts receivable 22,000 28,000 Inventory 74,000 68,000 Prepaid expenses 13,600 10,800 Total current assets 148,600 136,100 Property, plant, and equipment 470,000 450,000 Less accumulated depreciation 235,000 202,500 Net property, plant, and equipment 235,000 247,500 Total assets $ 383,600 $ 383,600 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 25,800 $ 17,000 Accrued liabilities 60,000...

JOHNSTON ENTERPRISES BALANCE SHEET 31-Dec-17 31-Dec-16 Current Assets: &nb

JOHNSTON ENTERPRISES BALANCE SHEET 31-Dec-17 31-Dec-16 Current Assets: Cash $140,000 $120,000 Accounts Receivable 200,000 300,000 Inventory 400,000 300,000 Total Current Assets 740,000 720,000 Property, Plant, and Equipment 1,241,000 1,122,000 Less: Accumulated Depreciation -476,000 -442,000 Total Assets 1,505,000 1,400,000 Current Liabilities: Accounts Payable $201,000 $130,000 Notes Payable 40,000 60,000 Income Taxes Payable 90,000 70,000 Total...

Exercise 193 Booker Corporation had the following comparative current assets and current liabilities: Dec. 31, 2017...

Exercise 193 Booker Corporation had the following comparative current assets and current liabilities: Dec. 31, 2017 Dec. 31, 2016 Current assets Cash $60,000 $30,000 Short-term investments 40,000 10,000 Accounts receivable 55,000 95,000 Inventory 110,000 90,000 Prepaid expenses 35,000 20,000 Total current assets $300,000 $245,000 Current liabilities Accounts payable $140,000 $110,000 Salaries payable 40,000 30,000 Income tax payable 20,000 15,000 Total current liabilities $200,000 $155,000 During 2017, credit sales and cost of goods sold were $750,000 and $400,000, respectively. Compute the...

Subjects