In: Accounting
The manager of Calypso, Inc. is considering raising its current
price of $35 per unit by 10%.If she does so, she estimates that
demand will decrease by 20,000 units per month. Calypso currently
sells 50,600 units per month, each of which costs $21 in variable
costs. Fixed costs are $197,000.
a. What is the current profit?
b. What is the current break-even point in units?
(Round your answer to the nearest whole
number.)
c. If the manager raises the price, what will
profit be? (Do not round intermediate
calculations.)
d. If the manager raises the price, what will be
the new break-even point in units? (Do not round
intermediate calculations. Round your answer to the nearest whole
number.)
e. Assume the manager does not know how much
demand will drop if the price increases. By how much would demand
have to drop before the manager would not want to implement the
price increase? (Do not round intermediate calculations.
Round your answer to the nearst whole number.)
a.
Current profit = Current sales - Current variable costs - Current fixed costs
Current sales = 50,600 units * $35 = $1,771,000
Current variable costs = 50,600 * $21 = $1,062,600
Current fixed costs = $197,000
Current profit = $1,771,000 - $1,062,600 - $197,000 = $511,400
b.
Break even point is the point where total revenue = total costs
Let no. of units be x
Sales = x * $35 = $35x
Variable costs = x * $21 = $21x
Fixed costs = $197,000
Therefore, $35x = $21x + $197,000
$14x = $197,000
Thus, x = 14,071 units
c.
Revised profit = Revised sales - Revised variable costs - Current fixed costs
Revised sales = 30,600 units * $38.5 = $1,178,100
Revised variable costs = 30,600 * $21 = $642,600
Current fixed costs = $197,000
Current profit = $1,178,100 - $642,600 - $197,000 = $338,500
d.
Break even point is the point where total revenue = total costs
Let no. of units be y
Sales = y * $38.5 = $38.5y
Variable costs = y * $21 = $21y
Fixed costs = $197,000
Therefore, $38.5y = $21y + $197,000
$17.5y = $197,000
Thus, y = 11,257 units
e.
The manager would want to keep the profit same as current, i.e. at $511,400
Let sales units be z
New profit = New sales - New variable costs - Current fixed costs
New sales = z * $38.5 = $38.5z
New variable costs = z * $21 = $21z
Current fixed costs = $197,000
Current profit = $38.5z - $21z - $197,000 = $511,400
$17.5z = $708,400
z = 40,480
Thus, demand would have to drop by 50,600 - 40,480 = 10,120 units.