In: Accounting
Comparison of Inventory Costing Methods—Periodic System Bitten Company’s inventory records show 600 units on hand on October 1 with a unit cost of $5 each. The following transactions occurred during the month of October: Date Unit Purchases Unit Sales October 4 500 @ $10.00 October 8 800 @ $5.40 October 9 700 @ $10.00 October 18 700 @ $5.76 October 20 800 @ $11.00 October 29 800 @ $5.90 All expenses other than cost of goods sold amount to $3,000 for the month. The company uses an estimated tax rate of 30% to accrue monthly income taxes. Required: 1. Prepare a chart comparing cost of goods sold and ending inventory using the periodic system and the following costing methods. In your calculations round weighted average unit cost to three decimal places and round all other calculations and your final answers to the nearest dollar. Bitten Company Comparison for Cost of Goods Sold and Ending Inventory Using the Periodic System For Weighted Average, FIFO and LIFO Cost Methods Inventory System Cost of Goods Sold Ending Inventory Total Weighted average $ $ $ 16,072 FIFO 10,776 5,296 16,072 LIFO 16,072 Feedback
Date |
Unit |
Units selling price |
Total sales |
Oct 4 |
500 |
10 |
5000 |
Oct 9 |
700 |
10 |
7000 |
Oct 20 |
800 |
11 |
8800 |
Sales revenue |
20800 |
||
Unit available foe sale |
2900 |
||
Less: unit sold (500+700+800) |
2000 |
||
Ending inventory |
900 |
FIFO method |
|||||||||
Date |
Goods available for sale |
Cost of goods sold |
Ending inventory |
||||||
Unit |
Unit cost |
Value |
Unit |
Unit cost |
Value |
Unit |
Unit cost |
Value |
|
Beg. |
600 |
5.00 |
3000 |
600 |
5.00 |
3000 |
|||
Oct 8 |
800 |
5.40 |
4320 |
800 |
5.40 |
4320 |
|||
Oct 18 |
700 |
5.76 |
4032 |
600 |
5.76 |
3456 |
100 |
5.76 |
576 |
Oct 29 |
800 |
5.90 |
4720 |
800 |
5.90 |
4720 |
|||
Total |
2900 |
16072 |
2000 |
10776 |
900 |
5296 |
|||
LIFO method |
|||||||||
Date |
Goods available for sale |
Cost of goods sold |
Ending inventory |
||||||
Unit |
Unit cost |
Value |
Unit |
Unit cost |
Value |
Unit |
Unit cost |
Value |
|
Beg. |
600 |
5.00 |
3000 |
600 |
5.00 |
3000 |
|||
Oct 8 |
800 |
5.40 |
4320 |
500 |
5.40 |
2700 |
300 |
5.40 |
1620 |
Oct 18 |
700 |
5.76 |
4032 |
700 |
5.76 |
4032 |
|||
Oct 29 |
800 |
5.90 |
4720 |
800 |
5.90 |
4720 |
|||
Total |
2900 |
16072 |
2000 |
11452 |
900 |
4620 |
Weighted average |
|||
Cost of goods available for sale |
16072 |
||
Divided by: units available for sale |
2900 |
||
Average cost per unit |
5.542 |
||
Cost of goods sold |
2000 |
5.542 |
11084 |
Ending inventory |
900 |
5.542 |
4988 |
Summary of answer |
|||
FIFO |
LIFO |
Weighted average |
|
Cost of Goods sold |
10776 |
11452 |
11084 |
Ending inventory |
5296 |
4620 |
4988 |
Income statement |
|||
FIFO |
LIFO |
Weighted average |
|
Sales revenue |
20800 |
20800 |
20800 |
Less: cost of goods sold |
10776 |
11452 |
11084 |
Gross Profit |
10024 |
9348 |
9716 |
Less: operating expense |
3000 |
3000 |
3000 |
Income before tax |
7024 |
6348 |
6716 |
Less: Tax expense @ 30% |
2107 |
1904 |
2015 |
Net income |
4917 |
4444 |
4701 |