In: Finance
Inventory Costing Methods—Periodic System
Following is an inventory acquisition schedule for Weaver Corp.
for 2017:
Units | Unit Cost | |||
Beginning inventory | 5,000 | $10 | ||
Purchase: | ||||
February 4 | 3,000 | 9 | ||
April 12 | 4,000 | 8 | ||
September 10 | 2,000 | 7 | ||
December 5 | 1,000 | 6 |
During the year, Weaver sold 12,500 units at $12 each. All expenses except cost of goods sold and taxes amounted to $20,000. The tax rate is 30%.
Compute cost of goods sold and ending inventory under each of the following three methods assuming a periodic inventory system:
Inventory Costing Method | Ending Inventory | Cost of Goods Sold |
Weighted average | $ | $ |
FIFO | ||
LIFO |
2. Prepare income statements under each of the three methods.
Weaver Corp. | |||
Income Statement | |||
For the Year Ended December 31, 2017 | |||
Weighted Average | FIFO | LIFO | |
$ | $ | $ | |
$ | $ | $ | |
$ | $ | $ | |
$ | $ | $ |
3. Which method do you recommend so that Weaver
pays the least amount of taxes during 2017?
4. If Weaver anticipates that unit costs for
inventory will increase throughout 2018, will it be able to switch
from your recommended method for 2017 to another method in 2018 to
lower its taxes?
FIFO method states that inventory purchased first will be sold first while LIFO method assumes that inventory purchased later will be sold first
Weighted average method takes weighted average into consideration
Total units available = 5,000+3,000+4,000+2,000+1,000 = 15,000 units
Units sold = 12,500
Ending Inventory = 2,500 units
Total cost = 5,000*10 + 3,000*9 + 4,000*8 + 2,000*7 + 1,000*6 = 129,000
FIFO:
Ending Inventory = 1,000*6 + 1,500*7 = $16,500
COGS = 129,000-16,500 = $112,500
LIFO:
Ending inventory = 2,500*10 = $25,000
COGS = $104,000
Weighted average =:
Ending inventory = 2,500*129,000/15,000 = $21,500
COGS = $107,500
2.Income Statement
Weaver Corp. |
|||
Income Statement |
|||
For the Year Ended December 31, 2017 |
|||
Weighted Average |
FIFO |
LIFO |
|
Sales |
$150,000 |
150,000 |
150,000 |
Less: Cost of goods sold |
107,500 |
112,500 |
104,000 |
Other Expenses |
20,000 |
20,000 |
20,000 |
Profit |
22,500 |
17,500 |
26,000 |
Less: Tax @30% |
6,750 |
5,250 |
7,800 |
Net Income |
15,750 |
12,250 |
18,200 |
3.Which method do you recommend so that Weaver pays the least amount of taxes during 2017?
FIFO
If Weaver anticipates that unit costs for inventory will increase throughout 2018, will it be able to switch from your recommended method for 2017 to another method in 2018 to lower its taxes?
In the event of rising costs, LIFO method will lead to lower taxes