In: Accounting
Revised Prob 17-26 | |||||||||
Celestial Artistry Company is developing departmental overhead rates based on direct-labor hours | |||||||||
for its two production departments, Finishing and Etching. The Finishing Department employs | |||||||||
120 people and the Etching Department employs 60 people. Each person in these two departments | |||||||||
works 1,500 hours per year. The production-related overhead costs for the Finishing Department are | |||||||||
budgeted at $330,000, and the Etching Department costs are budgeted at $280,000. Two service | |||||||||
departments, Maintenance and Computing, directly support the two production departments. These | |||||||||
service departments have budgeted costs of $36,000 and $310,000, respectively. The production | |||||||||
departments' overhead rates cannot be determined until the service departments' costs are allocated. | |||||||||
The following schedule reflects the use of the Maintenance Department's and Computing Department's | |||||||||
output by the various departments. | |||||||||
Using Department | |||||||||
Service Department | Maintenance | Computing | Finishing | Etching | |||||
Maintenance (maintenance hours) | - | 2,000 | 9,000 | 3,000 | |||||
Computing (minutes) | 180,000 | - | 130,000 | 620,000 | |||||
Required: | |||||||||
1 | Use the direct method to allocate service department costs. Calculate the overhead rates per direct-labor | ||||||||
hour for the Finishing Department and the Etching Department. | |||||||||
2 | Use the step-down method to allocate service department costs. Allocate the Computing department's | ||||||||
costs first. Calculate the overhead rates per direct-labor hour for the Finishing Department | |||||||||
and the Etching Department. | |||||||||
Direct Method | ||||
Service Dept | Production Dept | |||
Maintenance | Computing | Finishing | Etching | |
Costs | $36,000 | $310,000 | $330,000 | $280,000 |
Labour Hours Used | 3000 | 2000 | 9000 | 3000 |
Per hour labor rate (36000/12000) | 3 | |||
Maintenance | -36000 | 27000 | 9000 | |
Computing Dept | ||||
Computing (Minutes) | 180000 | 130000 | 620000 | |
Per Minutes Rate ( 310000/930000) | 0.41 | |||
Allocation | 0 | -310000 | 53733 | 256267 |
Maintenance - II (60000/750000 mnts) | 0 | 0 | 0 | |
Total cost | $0 | $0 | $410,733 | $545,267 |
Number of employees | 120 | 60 | ||
Overhead rate per Labor | 3,423 | 9,088 |
The direct method allocates costs of each of the service departments to each operating department based on each department’s share of the allocation base. Services used by other service departments are ignored. This means the direct method does not recognize service performed by other service departments.
Step down Method | ||||
Service Dept | Production Dept | |||
Maintenance | Computing | Finishing | Etching | |
Costs | $36,000 | $310,000 | $330,000 | $280,000 |
Computing Dept | ||||
Computing (Minutes) | 180000 | 130000 | 620000 | |
Per Minutes Rate ( 310000/930000) | 0.33 | |||
Allocation | 60000 | -310000 | 43333 | 206667 |
Total cost in Step I | 96000 | 0 | 373333 | 486667 |
Maintenance Dept | ||||
Labour Hours Used | 3000 | 2000 | 9000 | 3000 |
Per hour labor rate (36000/12000) | 8.00 | |||
Maintenance | -96000 | 0 | 72000 | 24000 |
Total cost | $0 | $0 | $445,333 | $510,667 |
Number of employees | 120 | 60 | ||
Overhead rate per Labor | 3,711 | 8,511 |