In: Accounting
Megatronics Corporation, a massive retailer of electronic
products, is organized in four separate divisions. The four
divisional managers are evaluated at year-end, and bonuses are
awarded based on ROI. Last year, the company as a whole produced a
13 percent return on its investment.
During the past week, management of the company’s Northeast
Division was approached about the possibility of buying a
competitor that had decided to redirect its retail activities. (If
the competitor is acquired, it will be acquired at its book value.)
The data that follow relate to recent performance of the Northeast
Division and the competitor:
Northeast Division | Competitor | ||||||||||
Sales | $ | 4,300,000 | $ | 2,700,000 | |||||||
Variable costs | 70 | % of sales | 65 | % of sales | |||||||
Fixed costs | $ | 1,062,000 | $ | 889,000 | |||||||
Invested capital | $ | 950,000 | $ | 200,000 | |||||||
Management has determined that in order to upgrade the competitor to Megatronics’ standards, an additional $150,000 of invested capital would be needed.
4. Calculate the Northeast Division's ROI after acquisition of competitor but before upgrading.
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Megatronics Corporation | |||
Calculation of Average assets | Northeast Division | Competitor | |
Invested capital | 950,000.00 | 200,000.00 | |
Average Invested capital | 575,000.00 | ||
Calculation of Operating Income | |||
Northeast Division | Competitor | Total | |
Sales | 4,300,000.00 | 2,700,000.00 | 7,000,000.00 |
Less: Variable costs | 3,010,000.00 | 1,755,000.00 | 4,765,000.00 |
Contribution margin | 1,290,000.00 | 945,000.00 | 2,235,000.00 |
Fixed costs | 1,062,000.00 | 889,000.00 | 1,951,000.00 |
Operating Income | 228,000.00 | 56,000.00 | 284,000.00 |
Answer 4 | Amount $ | ||
Operating Income | 284,000.00 | ||
Average Assets | 575,000.00 | ||
ROI | 49.39% |