In: Accounting
At the beginning of 2016, Norris Company had a deferred tax liability of $6,400, because of the use of MACRS depreciation for income tax purposes and units-of-production depreciation for financial reporting. The income tax rate is 30% for 2015 and 2016, but in 2015 Congress enacted a 37% tax rate for 2017 and future years.
Norris’s accounting records show the following pretax items of financial income for 2016: income from continuing operations, $119,300 (revenues of $351,000 and expenses of $231,700); gain on disposal of Division F, $21,300; loss from operations of discontinued Division F, $8,700; and prior period adjustment, $14,800, due to an error that understated revenue in 2015. All of these items are taxable; however, financial depreciation for 2016 on assets related to continuing operations exceeds tax depreciation by $5,400. Norris had a retained earnings balance of $163,000 on January 1, 2016, and declared and paid cash dividends of $30,300 during 2016.
Required:
1. | Prepare Norris’s income tax journal entry at the end of 2016. |
2. | Prepare Norris’s 2016 income statement. |
3. | Prepare Norris’s 2016 statement of retained earnings. |
4. | Show the related income tax disclosures on Norris’s December 31, 2016, balance sheet. |
**Please note the answers posted are not correct and I do NOT have any additional information to post. Thanks!
1. Income tax journal entry at the end of 2016:
Income tax expense Dr | 44,010 | |
Deferred tax liability Dr | 1,620 | |
To Taxes payable | 45,630 |
2. Income statement:
Norris Company | |
Income statement for the year ending December 31, 2016 | |
Revenue | 351,000 |
Operating Expenses | 231,700 |
Income before tax | 119,300 |
+ Gain on disposal of division F | 21,300 |
-Loss from discontinued operations | 8,700 |
+Prior period adjustment | 14,800 |
Profit before tax | 146,700 |
Income tax | 44,010 |
Profit after tax | 102,690 |
Workings for Journal entry:
Profit before tax | 146,700 |
+Excess depreciation | 5,400 |
Taxable Income | 152,100 |
Tax payable @30% | 45,630 |
less: Income tax expense | 44,010 |
Adjustment to deferred tax liability | 1,620 |
3.
Norris Company | |
Statement of retained earnings for the year ended December 31, 2016 | |
Retained earnings as of Jan 1, 2016 | 163,000 |
+ Prior period adjustments | 14,800 |
Retained earnings as of Jan 1, 2016, adjusted | 177,800 |
Add: Net income for 2016 after tax | 102,690 |
Less: Dividends | 30,300 |
Retained earnings as of Dec 31, 2016 | 250,190 |
Income tax disclosure | |
Current year | 41,190 |
Prior year adjustments | 4,440 |
45,630 | |
Deferred tax | |
Reversal of temporary difference | (1,620) |
Increase in tax rate | 1,115 |
Total tax | 45,125 |
Current year tax includes income from continuing operations, gain on disposal of a division and loss from discontinued operations. Prior year adjustment is related to revenue understatement in 2015.
This year, there has been a rate change enacted for 2017 and future years increasing the rate from 30% to 37%. This change resulted in an additional tax expense of $1,115.