In: Accounting
On December 31, 2019, Ayayai Inc. borrowed $3,720,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $446,400; June 1, $744,000; July 1, $1,860,000; December 1, $1,860,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $4,960,000 6-year, 11% note, dated December 31, 2017, interest payable annually $1,984,000 2. March 1, 2020, expenditure included land costs of $186,000 3. Interest revenue earned in 2020 $60,760 (a) Determine the amount of interest to be capitalized in 2020 in relation to the construction of the building.
Computation of the average Investment for the 2020 expenditure;
Expenditure in 2020 | Amount | Period in 2020 | Weighted Investment |
March 1. | $446,400 | =10/12 | $372,000 |
June 1. | $744,000 | =7/12 | $434,000 |
July 1. | $1,860,000 | =6/12 | $930,000 |
Dec 1. | $1,860,000 | =1/12 | $155,000 |
Average Investment | $1,891,000 |
Computation of the Total Interest expenditure in 2020 :
Loan Amount | Amount | Interest Rate | Issue date | Interest Exp in 2020 |
12% Specific Loan | $3,720,000 | 13% | 12/31/2019 | $483,600 |
13% Bond | $4,960,000 | 14% | 12/31/2013 | $694,400 |
10% Note | $1,984,000 | 11% | 12/31/2017 | $218,240 |
Total Interest 2020 | $1,396,240 |
Interest to be capitalized to Building in 2020 = Average Investment *Interest Rate = $1,891,000*13% = $245,830
All the best
Note : If you have any queries relating to this answer or need any clarification, feel free to reach us in comments. Kindly provide your valuable feedback, if you're satisfied with the solutions.
Best efforts are made to provide the best answer. However, if still any error creeped in, kindly let me know I'll correct the error.
THANK YOU