In: Accounting
On December 31, 2019, Sarasota Inc. borrowed $3,960,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $475,200; June 1, $792,000; July 1, $1,980,000; December 1, $1,980,000. The building was completed in February 2021. Additional information is provided as follows.
1. | Other debt outstanding | |||
10-year, 14% bond, December 31, 2013, interest payable annually | $5,280,000 | |||
6-year, 11% note, dated December 31, 2017, interest payable annually | $2,112,000 | |||
2. | March 1, 2020, expenditure included land costs of $198,000 | |||
3. | Interest revenue earned in 2020 | $64,680 |
(a)
New attempt is in progress. Some of the new entries may impact the last attempt grading.Your answer is incorrect.
Determine the amount of interest to be capitalized in 2020 in relation to the construction of the building.
The amount of interest |
$ |
Solution
Year 2020 | Amount | Month |
Average Investment (Amount * Month) |
||
March | $475,200 | 10/12. | $396,000 | ||
June | $792,000 | 7/12. | $462,000 | ||
July | $1,980,000 | 6/12. | $990,000 | ||
December | $1,980,000 | 1/12. | $165,000 | ||
$2,013,000 | |||||
Notes | |||||
During construction, interest on land expenditure is capitalised to building cost not land | |||||
Average Investment | Interest Rate |
Avoidable Interest Cost (Avg Investment * Interest Rate) |
|||
$2,013,000 | 13% | $261,690 | |||
Loans | Amount | Issued | Actual Interest Cost | ||
13% to finance construction | $3,960,000 | Dec 31,2019 | $514,800 | (3960000 * 13%) | |
14% Bond | $5,280,000 | Dec 31,2013 | $739,200 | (5280000 * 14%) | |
11% Note | $2,112,000 | Dec 31,2017 | $232,320 | (2112000 * 11%) | |
$1,486,320 | |||||
Capitalisation of Interest at Dec 31, 2020 | |||||
$261,690 | |||||
Interest Expense at Dec 31, 2020 | |||||
$1486320 - $261690 | |||||
$1,224,630 | |||||
If you have any query, feel free to ask and if you are satisfied with the solution then please give me positive rating, it would really help me |