Question

In: Accounting

Ayayai House Inc. had the following condensed statement of financial position at December 31, 2019: AYAYAI...

Ayayai House Inc. had the following condensed statement of financial position at December 31, 2019:

AYAYAI HOUSE INC.
Statement of Financial Position
December 31, 2019

Cash

$10,850

Current liabilities

$15,200

Current assets (non-cash)

34,350

Long–term notes payable

30,850

Bond investment at amortized cost

40,850

Bonds payable

32,150

Plant assets (net)

58,200

Common shares

80,850

Land

38,650

Retained earnings

23,850
$182,900 $182,900


Ayayai House Inc. follows IFRS and chooses to classify dividends paid as financing activities and interest paid as operating activities on the statement of cash flows.

During 2020, the following occurred:

1. Ayayai House Inc. sold part of its investment portfolio in bonds for $16,700, resulting in a gain of $270.
2. Dividends totalling $17,700 were paid to shareholders.
3. A parcel of land, to be used as a parking lot, was purchased for $3,800.
4. Common shares were issued for cash totalling $19,600.
5. Bonds payable of $8,600 were retired at par.
6. Equipment was purchased through the issuance of $26,000 of bonds.
7. Net income for 2020 was $43,000 after allowing for depreciation on Ayayai House Inc.’s plant assets of $14,300. The amount of interest paid during 2020 was $4,340 and the amount of income taxes paid was $19,900.
8. Both current assets (other than cash) and current liabilities remained at the same amount.

Prepare a statement of cash flows for 2020 using the INDIRECT method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Solutions

Expert Solution


Related Solutions

Luo Inc. had the following statement of financial position at December 31, 2014 (amounts in thousands)....
Luo Inc. had the following statement of financial position at December 31, 2014 (amounts in thousands). LUO INC. Statement of Financial Position December 31, 2014 Investments ¥ 32,000 Share capital—ordinary ¥100,000 Plant assets (net) 81,000 Retained earnings 23,200 Land 40,000 Bonds payable 41,000 Accounts receivable 21,200 Accounts payable 30,000 Cash 20,000 ¥194,200 ¥194,200 During 2015, the following occurred. 1. Luo liquidated its non-trading equity investment portfolio at a loss of ¥5,000. 2. A tract of land was purchased for ¥38,000....
A comparative statement of financial position for Ayayai Corporation follows: AYAYAI CORPORATION Statement of Financial Position...
A comparative statement of financial position for Ayayai Corporation follows: AYAYAI CORPORATION Statement of Financial Position December 31 Assets 2020 2019 Cash $48,100 $21,460 Accounts receivable 64,380 43,660 Inventory 98,420 59,940 FV-OCI investments in shares 46,620 62,160 Land 48,100 76,220 Equipment 288,600 318,200 Accumulated depreciation—equipment (86,580 ) (63,640 ) Goodwill 91,760 128,020         Total $599,400 $646,020 Liabilities and Shareholders’ Equity Accounts payable $8,880 $37,740 Dividends payable 11,100 23,680 Notes payable 162,800 247,900 Common shares 196,100 92,500 Retained earnings 213,120 210,160 Accumulated...
The statement of financial position of KY Limited at 31 December 2019 shows the following. Non-current...
The statement of financial position of KY Limited at 31 December 2019 shows the following. Non-current assets GH₵ 1,350,000; current assets GH₵ 140,000; ordinary share capital GH₵ 900,000; general reserve GH₵ 150,000; 10% debentures GH₵ 200,000; current liabilities GH₵ 90,000; retained earnings GH₵ 150,000 The profit from operations for the year was GH₵ 65 000 and the finance costs were GH₵ 20 000. What is the return on capital employed for 2019? A. 3.21% B. 4.64% C. 5.7% D. 5.91%...
Ratio Analysis Byers Company presents the following condensed income statement for 2019 and condensed December 31,...
Ratio Analysis Byers Company presents the following condensed income statement for 2019 and condensed December 31, 2019, balance sheet: Income Statement Sales (net) $267,000 Less:      Cost of goods sold $160,000      Operating expenses 62,000      Interest expense 11,000      Income taxes 10,000      Total expenses (243,000) Net income $24,000 Balance Sheet Cash $10,000 Current liabilities $40,000 Receivables (net) 22,000 Bonds payable, 10% 110,000 Inventory 56,000 Common stock, $10 par 100,000 Long-term investments 30,000 Additional paid-in capital 95,000 Property and equipment (net) 282,000 Retained earnings...
Ayayai Corp.’s statement of financial position at the end of 2019 included the following items: Current...
Ayayai Corp.’s statement of financial position at the end of 2019 included the following items: Current assets $1,115,000 Current liabilities $1,027,100 Land 30,100 Bonds payable 1,111,000 Buildings 1,130,000 Common shares 181,000 Equipment 321,000 Retained earnings 175,000 Accumulated depreciation—buildings (131,000 ) Accumulated depreciation—equipment (11,100 ) Intangible assets—patents 40,100 Total $2,494,100 Total $2,494,100 The following information is available for the 2020 fiscal year: 1. Net income was $392,000. 2. Equipment (cost of $20,100 and accumulated depreciation of $8,010) was sold for $10,100....
Ayayai Corp.’s statement of financial position at the end of 2019 included the following items: Current...
Ayayai Corp.’s statement of financial position at the end of 2019 included the following items: Current assets $1,115,000 Current liabilities $1,027,100 Land 30,100 Bonds payable 1,111,000 Buildings 1,130,000 Common shares 181,000 Equipment 321,000 Retained earnings 175,000 Accumulated depreciation—buildings (131,000 ) Accumulated depreciation—equipment (11,100 ) Intangible assets—patents 40,100 Total $2,494,100 Total $2,494,100 The following information is available for the 2020 fiscal year: 1. Net income was $392,000. 2. Equipment (cost of $20,100 and accumulated depreciation of $8,010) was sold for $10,100....
ASTRO Inc. Statement of Financial Position December 31, 2018             Assets                    
ASTRO Inc. Statement of Financial Position December 31, 2018             Assets                                                              Liabilities Cash                                      $259,000           Notes Payable 8%             $60,000 Inventory                                $6,000           Accounts Payable              $40,000 Prepaid Insurance                $3,000                      Total                                  $100,000 Supplies                                  $4,000           Common Stock $5 par   $140,000 Land                                       $6,000           Excess of par                      $60,000 Building        $480,000                                  Retained earnings           $418,000 Acc. Depr. ( $40,000)       $440,000                       Total                                    $618,000 Total Assets                         $718,000           Total Liabilities & Equity            $718,000 You are asked to prepare, in good financial form, a set...
ASTRO Inc. Statement of Financial Position December 31, 2018             Assets                    
ASTRO Inc. Statement of Financial Position December 31, 2018             Assets                                                              Liabilities Cash                                      $259,000           Notes Payable 8%             $60,000 Inventory                                $6,000           Accounts Payable              $40,000 Prepaid Insurance                $3,000                      Total                                  $100,000 Supplies                                  $4,000           Common Stock $5 par   $140,000 Land                                       $6,000           Excess of par                      $60,000 Building        $480,000                                  Retained earnings           $418,000 Acc. Depr. ( $40,000)       $440,000                       Total                                    $618,000 Total Assets                         $718,000           Total Liabilities & Equity            $718,000 You are asked to prepare, in good financial form, a set...
SA ONE Limited Extract of Statement of Financial Position as at 31 December 2018 and 2019...
SA ONE Limited Extract of Statement of Financial Position as at 31 December 2018 and 2019 $ $ Total assets 830,000 820,000 Total liabilities 650,200 661,500 Share capital - ordinary (5,000 shares, $2) 10,000 10,000 Share capital - preference (3,000 shares, $1, 20%) 3,000 3,000 Retained earnings 166,800 145,500 179,800 158,500 A net income of $30,000 was reported in 2019 (2018: $23,000). Cash dividends attributable to 2018 and 2019 were declared and paid to both the preference shareholders and the...
The following are the statements of financial position as at 31 December 2019 Keris Tombak Meriam...
The following are the statements of financial position as at 31 December 2019 Keris Tombak Meriam RM ‘000 RM ‘000 RM ‘000 Ordinary share capital 14,400 8,000 1280 Retained Profit 480 576 400 Profit for the year 960 512 1120 Dividend Paid (160) Loan from Tombak 320 Overdraft 160 288 Trade Payables 560 192 160 16,560 9,568 3,120 Land 1,280 3,360 1,424 Building 2880 3200 960 Plant and machinery 3440 1440 512 Investment in Tombak 7200 Investment in Meriam 1,600...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT