In: Accounting
Bill Graham and Larry Miller incorporated B&L Landscapes,
Inc. on July 1, 2014. The business consists of lawn care and
sprinkler system installations. In addition, they also sell two
types of fertilizer.
Bill and Larry are concerned about ensuring a steady supply of
high-quality PVC pipe for the sprinkler installations jobs they do
and have come up with a plan to issue bonds to several of their
family members. These funds will enable them to acquire a
significant portion of the stock of a local PVC
manufacturer.
At the end of July, 2015, the company has the following adjusted
trial balance:
Debit | Credit | |
Cash | $47,750 | |
Accounts Receivable | 9,500 | |
Allowance for Doubtful Accounts | 400 | |
Prepaid Insurance | 1,700 | |
Inventory | 59,000 | |
Land | 8,000 | |
Building | 25,000 | |
Accumulated Depreciation-Building | 1,350 | |
Equipment | 42,500 | |
Accumulated Depreciation-Equipment | 7,500 | |
Accounts Payable | 11,500 | |
Notes Payable | 45,000 | |
Preferred Stock | 5,000 | |
Common Stock | 30,000 | |
Retained Earnings | 92,700 | |
TOTAL | 193,450 | 193,450 |
Not included in the adjusted trial balance are the following
transactions that occur on July 31, 2015.
1. B&L Landscapes, Inc. issued $20,000 worth of 5%, 10 year
bonds at face value.
2. B&L Landscapes, Inc. purchased 30% of the outstanding common stock of Crestline Pipe, Inc. for $40,000
INSTRUCTIONS:
1. Using the chart of accounts provided below, and the Excel template provided with this assignment, prepare journal entries, in good form, to record the issuance of bonds and the investment transactions. Start with Page 3 of the General Journal. Explanations are optional. Round all journal entries to two decimal places.
2. Post the entries to the general ledger provided. You only need to create ledgers for the accounts in Part 1. Record any existing account balances as beginning balances using the values from the adjusted trial balance.
3. Prepare a classified balance sheet for B&L Landscapes, Inc. for July 31, 2015.
4. On December 15, 2015, Crestline Pipe, Inc. pays a $2,000 dividend. Prepare the journal entry, in good form, to record B&L’s receipt of their share of the dividend. Record this on Page 4 of the General Journal. Explanations are optional.
5. Crestline Pipe, Inc. reports total net income of $11,500 for the year ending December 31, 2015.
6. Record the necessary adjusting journal entries for B&L
Landscapes, Inc. investments and bonds on Page 5 of the General
Journal. Explanations are optional.
Classification | Acct # | Account Name |
Assets | 101 | Cash |
110 | Accounts Receivable | |
112 | Allowance for Doubtful Accts | |
115 | Notes Receivable | |
116 | Interest Receivable | |
120 | Supplies | |
130 | Prepaid Insurance | |
140 | Inventory | |
145 | Stock Investments | |
150 | Land | |
152 | Building | |
153 | Equipment | |
155 | Accumulated Depreciation-Building | |
156 | Accumulated Depreciation-Equipment | |
Liabilities | 201 | Accounts Payable |
220 | Notes Payable | |
225 | Interest Payable | |
250 | Bonds Payable | |
280 | Dividend's Payable | |
Stockholders' Equity | 301 | Common Stock |
310 | Preferred Stock | |
330 | Cash Dividends | |
350 | Retained Earnings | |
Revenues | 401 | Lawn Service Revenue |
410 | Sales Revenue | |
415 | Sales Returns and Allowances | |
420 | Interest Income | |
450 | Revenue from Stock Investments | |
Cost of Goods Sold | 501 | Purchases |
505 | Purchase Returns and Allowances | |
Expenses | 620 | Supplies Expense |
630 | Fuel Expense | |
640 | Repair and Maintenance Expense | |
650 | Advertising Expense | |
65 | Organization Expense | |
660 | Insurance Expense | |
670 | Depreciation Expense | |
680 | Interest Expense | |
690 | Bad Debt Expense |
BLANK RECORDING SHEETS:
GENERAL JOURNAL
Page:
Date | Description | Acct # | Debit | Credit |
GENERAL JOURNAL
Page:
Date | Description | Acct# | Debit | Credit |
GENERAL JOURNAL
Page:
Date | Description | Acct # | Debit | Credit |
GENERAL LEDGER
Account Account NO.
BALANCE | BALANCE | |||||
Date | Description | Acct # | Debit | Credit | Debit | Credit |
GENERAL LEDGER
Account Account NO.
BALANCE | BALANCE | |||||
Date | Description | Acct # | Debit | Credit | Debit | Credit |
GENERAL LEDGER
Account Account NO.
BALANCE | BALANCE | |||||
Date | Description | Acct # | Debit | Credit | Debit | Credit |
BALANCE SHEET:
B&L Landscapes, INC.
Balance Sheet
July 31, 2015