In: Accounting
Return on Investment and Residual Income
Johnson Company has two sources of funds: long-term debt and equity
capital. Johnson Company has profit centers in the following
locations with the following net incomes and total assets:
| Net Income | Assets | ||
|---|---|---|---|
| Las Vegas | $1,280,000 | $4,000,000 | |
| Dallas | 1,520,000 | 8,000,000 | |
| Tampa | 2,360,000 | 12,000,000 | 
a. Calculate ROI for each profit center and rank them from highest to lowest based on ROI.
Round ROI to the nearest whole percentage.
| ROI | Rank | |
|---|---|---|
| Las Vegas | Answer | Answer123 | 
| Dallas | Answer | Answer123 | 
| Tampa | Answer | Answer123 | 
b. Calculate residual income for each profit center based on a desired ROI of 5% and rank them from highest to lowest based on residual income.
| ROI | Rank | |
|---|---|---|
| Las Vegas | Answer | Answer123 | 
| Dallas | Answer | Answer123 | 
| Tampa | Answer | Answer123 | 
| Ans. A | ROI | Rank | |||
| Las Vegas | 32.00% | 1 | |||
| Dallas | 19.00% | 3 | |||
| Tampa | 19.67% | 2 | |||
| *Calculations : | |||||
| Return on investment = Net income / Assets * 100 | |||||
| Las Vegas | $1,280,000 / $4,000,000 * 100 | 32.00% | |||
| Dallas | $1,520,000 / $8,000,000 * 100 | 19.00% | |||
| Tampa | $2,360,000 / $12,000,000 * 100 | 19.67% | |||
| Ans. B | Residual Income (RI) | Rank | |||
| Las Vegas | $1,080,000 | 3 | |||
| Dallas | $1,120,000 | 2 | |||
| Tampa | $1,760,000 | 1 | |||
| *Calculations : | |||||
| Las Vegas | Dallas | Tampa | |||
| Assets | $4,000,000 | $8,000,000 | $12,000,000 | ||
| Desired ROI | 5% | 5% | 5% | ||
| Required net income | $200,000 | $400,000 | $600,000 | ||
| Net income | $1,280,000 | $1,520,000 | $2,360,000 | ||
| Required net income (above) | $200,000 | $400,000 | $600,000 | ||
| Residual income (loss) | $1,080,000 | $1,120,000 | $1,760,000 | ||
| *Residual income is the difference between Actual operating income and Required operating income. | |||||
| *The highest ROI and RI has been indicated with 1st rank. | |||||