In: Accounting
We report the following current-year purchases and sales for our only product:
Date |
Activity |
Starting |
Purchases |
Sales |
January 1 |
Beginning Inventory |
200 Units @ $10 |
||
January 10 |
Sales |
150 Units |
||
March 14 |
Purchase |
350 Units @ $15 |
||
March 15 |
Sales |
300 Units |
||
July 30 |
Purchase |
450 Units @ $20 |
||
October 5 |
Sales |
430 Units |
||
October 26 |
Purchase |
100 Units @ $25 |
Determine the costs assigned to ending inventory using (1) FIFO, (2) LIFO, and (3) Weighted Average.
Date |
Beg. Inventory |
Purchase |
Sale |
End. Inventory |
January 1 |
||||
January 10 |
||||
March 14 |
||||
March 15 |
||||
July 30 |
||||
October 5 |
||||
October 26 |
Date |
Beg. Inventory |
Purchase |
Sale |
End. Inventory |
January 1 |
||||
January 10 |
||||
March 14 |
||||
March 15 |
||||
July 30 |
||||
October 5 |
||||
October 26 |
Date |
Beg. Inventory |
Purchase |
Sale |
End. Inventory |
January 1 |
||||
January 10 |
||||
March 14 |
||||
March 15 |
||||
July 30 |
||||
October 5 |
||||
October 26 |
Product |
Quantity |
Cost per Unit |
Market per Unit |
Mountain Bikes |
11 |
$600 |
$550 |
Skateboards |
13 |
$350 |
$425 |
Gliders |
26 |
$800 |
$700 |
For each product, which value (cost value or market value) would you show as inventory cost?
Solution
Requirement 1
(1) Under FIFO method,
Date |
Beginning Inventory |
Purchase |
Sales |
Ending Inventory |
||||||||
Unit |
Cost per unit ($) |
Value ($) |
Unit |
Cost per unit ($) |
Value ($) |
Unit |
Cost per unit ($) |
Value ($) |
Unit |
Cost per unit ($) |
Value ($) |
|
Jan 01 |
200 |
10 |
2000 |
200 |
10 |
2000 |
||||||
Jan 10 |
200 |
10 |
2000 |
150 |
10 |
1500 |
50 |
10 |
500 |
|||
Mar 14 |
50 |
10 |
500 |
350 |
15 |
5250 |
50 350 400 |
10 15 |
5750 |
|||
Mar 15 |
50 350 400 |
10 15 |
5750 |
50 250 300 |
10 15 |
4500 |
100 |
15 |
1500 |
|||
Jul 30 |
100 |
15 |
1500 |
450 |
20 |
9000 |
100 450 550 |
15 20 |
10500 |
|||
Oct 05 |
100 450 550 |
15 20 |
10500 |
100 330 430 |
15 20 |
8100 |
120 |
20 |
2400 |
|||
Oct 26 |
120 |
20 |
2400 |
100 |
25 |
2500 |
120 100 220 |
20 25 |
4900 |
Therefore, under FIFO method, Cost of Inventory (for 220 units) will be $4,900
(2) Under LIFO Method,
Date |
Beginning Inventory |
Purchase |
Sales |
Ending Inventory |
||||||||
Unit |
Cost per unit ($) |
Value ($) |
Unit |
Cost per unit ($) |
Value ($) |
Unit |
Cost per unit ($) |
Value ($) |
Unit |
Cost per unit ($) |
Value ($) |
|
Jan 01 |
200 |
10 |
2000 |
200 |
10 |
2000 |
||||||
Jan 10 |
200 |
10 |
2000 |
150 |
10 |
1500 |
50 |
10 |
500 |
|||
Mar 14 |
50 |
10 |
500 |
350 |
15 |
5250 |
50 350 400 |
10 15 |
5750 |
|||
Mar 15 |
50 350 400 |
10 15 |
5750 |
300 |
15 |
4500 |
50 50 100 |
10 15 |
1250 |
|||
Jul 30 |
50 50 100 |
10 15 |
1250 |
450 |
20 |
9000 |
50 50 450 550 |
10 15 20 |
10250 |
|||
Oct 05 |
50 50 450 550 |
10 15 20 |
10250 |
430 |
20 |
8600 |
50 50 20 120 |
10 15 20 |
1650 |
|||
Oct 26 |
50 50 20 120 |
10 15 20 |
1650 |
100 |
25 |
2500 |
50 50 20 100 220 |
10 15 20 25 |
4150 |
Therefore, under FIFO method, Cost of Inventory (for 220 units) will be $4,150
(3) Under Weighted Average Method,
Date |
Particulars |
Units |
Rate ($) |
Cost ($) |
January 1 |
Beginning Inventory |
200 |
10 |
2000 |
January 10 |
Sales |
-150 |
n/a |
n/a |
March 14 |
Purchase |
+350 |
15 |
5250 |
March 15 |
Sales |
-300 |
n/a |
n/a |
July 30 |
Purchase |
+450 |
20 |
9000 |
October 05 |
Sales |
-430 |
n/a |
n/a |
October 26 |
Purchase |
+100 |
25 |
2500 |
Ending Inventory |
220 |
- |
- |
Actual total cost of all inventory is $18,750 ($2,000 beginning inventory + $16,750 purchased) and total units of inventory is 1,100 (200 beginning inventory + 900 purchased).
The weighted average cost per unit therefore is $17.05 (Approx.) ($18,750 ÷ 1100 units)
Ending inventory valuation is $3,751 (220 units × $17.05 weighted average cost).
(4) Under Specific Identification Method, Cost of Ending Inventory will be,
45 units from March 14 ($15 per unit) = $15 x 45 = $675
75 units from July 30 ($20 per unit) = $20 x 75 = $1500
100 units from October 26 ($25 per unit) = $25 x 100 = $2500
Therefore, Cost of Ending Inventory (220 units) = $4,675
Requirement 2
Product |
Quantity |
Cost per unit ($) |
Market price per unit ($) |
Lower of Cost or Market Price ($) |
Total Price ($) |
Mountain Bikes |
11 |
600 |
550 |
550 |
6050 |
Skateboards |
13 |
350 |
425 |
350 |
4550 |
Gliders |
26 |
800 |
700 |
700 |
18200 |
Total |
50 |
28800 |