In: Accounting
We report the following current-year purchases and sales for our only product:
| 
 Date  | 
 Activity  | 
 Starting  | 
 Purchases  | 
 Sales  | 
| 
 January 1  | 
 Beginning Inventory  | 
 200 Units @ $10  | 
||
| 
 January 10  | 
 Sales  | 
 150 Units  | 
||
| 
 March 14  | 
 Purchase  | 
 350 Units @ $15  | 
||
| 
 March 15  | 
 Sales  | 
 300 Units  | 
||
| 
 July 30  | 
 Purchase  | 
 450 Units @ $20  | 
||
| 
 October 5  | 
 Sales  | 
 430 Units  | 
||
| 
 October 26  | 
 Purchase  | 
 100 Units @ $25  | 
Determine the costs assigned to ending inventory using (1) FIFO, (2) LIFO, and (3) Weighted Average.
| 
 Date  | 
 Beg. Inventory  | 
 Purchase  | 
 Sale  | 
 End. Inventory  | 
| 
 January 1  | 
||||
| 
 January 10  | 
||||
| 
 March 14  | 
||||
| 
 March 15  | 
||||
| 
 July 30  | 
||||
| 
 October 5  | 
||||
| 
 October 26  | 
| 
 Date  | 
 Beg. Inventory  | 
 Purchase  | 
 Sale  | 
 End. Inventory  | 
| 
 January 1  | 
||||
| 
 January 10  | 
||||
| 
 March 14  | 
||||
| 
 March 15  | 
||||
| 
 July 30  | 
||||
| 
 October 5  | 
||||
| 
 October 26  | 
| 
 Date  | 
 Beg. Inventory  | 
 Purchase  | 
 Sale  | 
 End. Inventory  | 
| 
 January 1  | 
||||
| 
 January 10  | 
||||
| 
 March 14  | 
||||
| 
 March 15  | 
||||
| 
 July 30  | 
||||
| 
 October 5  | 
||||
| 
 October 26  | 
| 
 Product  | 
 Quantity  | 
 Cost per Unit  | 
 Market per Unit  | 
| 
 Mountain Bikes  | 
 11  | 
 $600  | 
 $550  | 
| 
 Skateboards  | 
 13  | 
 $350  | 
 $425  | 
| 
 Gliders  | 
 26  | 
 $800  | 
 $700  | 
For each product, which value (cost value or market value) would you show as inventory cost?
Solution
Requirement 1
(1) Under FIFO method,
| 
 Date  | 
 Beginning Inventory  | 
 Purchase  | 
 Sales  | 
 Ending Inventory  | 
||||||||
| 
 Unit  | 
 Cost per unit ($)  | 
 Value ($)  | 
 Unit  | 
 Cost per unit ($)  | 
 Value ($)  | 
 Unit  | 
 Cost per unit ($)  | 
 Value ($)  | 
 Unit  | 
 Cost per unit ($)  | 
 Value ($)  | 
|
| 
 Jan 01  | 
 200  | 
 10  | 
 2000  | 
 200  | 
 10  | 
 2000  | 
||||||
| 
 Jan 10  | 
 200  | 
 10  | 
 2000  | 
 150  | 
 10  | 
 1500  | 
 50  | 
 10  | 
 500  | 
|||
| 
 Mar 14  | 
 50  | 
 10  | 
 500  | 
 350  | 
 15  | 
 5250  | 
 50 350 400  | 
 10 15  | 
 5750  | 
|||
| 
 Mar 15  | 
 50 350 400  | 
 10 15  | 
 5750  | 
 50 250 300  | 
 10 15  | 
 4500  | 
 100  | 
 15  | 
 1500  | 
|||
| 
 Jul 30  | 
 100  | 
 15  | 
 1500  | 
 450  | 
 20  | 
 9000  | 
 100 450 550  | 
 15 20  | 
 10500  | 
|||
| 
 Oct 05  | 
 100 450 550  | 
 15 20  | 
 10500  | 
 100 330 430  | 
 15 20  | 
 8100  | 
 120  | 
 20  | 
 2400  | 
|||
| 
 Oct 26  | 
 120  | 
 20  | 
 2400  | 
 100  | 
 25  | 
 2500  | 
 120 100 220  | 
 20 25  | 
 4900  | 
Therefore, under FIFO method, Cost of Inventory (for 220 units) will be $4,900
(2) Under LIFO Method,
| 
 Date  | 
 Beginning Inventory  | 
 Purchase  | 
 Sales  | 
 Ending Inventory  | 
||||||||
| 
 Unit  | 
 Cost per unit ($)  | 
 Value ($)  | 
 Unit  | 
 Cost per unit ($)  | 
 Value ($)  | 
 Unit  | 
 Cost per unit ($)  | 
 Value ($)  | 
 Unit  | 
 Cost per unit ($)  | 
 Value ($)  | 
|
| 
 Jan 01  | 
 200  | 
 10  | 
 2000  | 
 200  | 
 10  | 
 2000  | 
||||||
| 
 Jan 10  | 
 200  | 
 10  | 
 2000  | 
 150  | 
 10  | 
 1500  | 
 50  | 
 10  | 
 500  | 
|||
| 
 Mar 14  | 
 50  | 
 10  | 
 500  | 
 350  | 
 15  | 
 5250  | 
 50 350 400  | 
 10 15  | 
 5750  | 
|||
| 
 Mar 15  | 
 50 350 400  | 
 10 15  | 
 5750  | 
 300  | 
 15  | 
 4500  | 
 50 50 100  | 
 10 15  | 
 1250  | 
|||
| 
 Jul 30  | 
 50 50 100  | 
 10 15  | 
 1250  | 
 450  | 
 20  | 
 9000  | 
 50 50 450 550  | 
 10 15 20  | 
 10250  | 
|||
| 
 Oct 05  | 
 50 50 450 550  | 
 10 15 20  | 
 10250  | 
 430  | 
 20  | 
 8600  | 
 50 50 20 120  | 
 10 15 20  | 
 1650  | 
|||
| 
 Oct 26  | 
 50 50 20 120  | 
 10 15 20  | 
 1650  | 
 100  | 
 25  | 
 2500  | 
 50 50 20 100 220  | 
 10 15 20 25  | 
 4150  | 
Therefore, under FIFO method, Cost of Inventory (for 220 units) will be $4,150
(3) Under Weighted Average Method,
| 
 Date  | 
 Particulars  | 
 Units  | 
 Rate ($)  | 
 Cost ($)  | 
| 
 January 1  | 
 Beginning Inventory  | 
 200  | 
 10  | 
 2000  | 
| 
 January 10  | 
 Sales  | 
 -150  | 
 n/a  | 
 n/a  | 
| 
 March 14  | 
 Purchase  | 
 +350  | 
 15  | 
 5250  | 
| 
 March 15  | 
 Sales  | 
 -300  | 
 n/a  | 
 n/a  | 
| 
 July 30  | 
 Purchase  | 
 +450  | 
 20  | 
 9000  | 
| 
 October 05  | 
 Sales  | 
 -430  | 
 n/a  | 
 n/a  | 
| 
 October 26  | 
 Purchase  | 
 +100  | 
 25  | 
 2500  | 
| 
 Ending Inventory  | 
 220  | 
 -  | 
 -  | 
Actual total cost of all inventory is $18,750 ($2,000 beginning inventory + $16,750 purchased) and total units of inventory is 1,100 (200 beginning inventory + 900 purchased).
The weighted average cost per unit therefore is $17.05 (Approx.) ($18,750 ÷ 1100 units)
Ending inventory valuation is $3,751 (220 units × $17.05 weighted average cost).
(4) Under Specific Identification Method, Cost of Ending Inventory will be,
45 units from March 14 ($15 per unit) = $15 x 45 = $675
75 units from July 30 ($20 per unit) = $20 x 75 = $1500
100 units from October 26 ($25 per unit) = $25 x 100 = $2500
Therefore, Cost of Ending Inventory (220 units) = $4,675
Requirement 2
| 
 Product  | 
 Quantity  | 
 Cost per unit ($)  | 
 Market price per unit ($)  | 
 Lower of Cost or Market Price ($)  | 
 Total Price ($)  | 
| 
 Mountain Bikes  | 
 11  | 
 600  | 
 550  | 
 550  | 
 6050  | 
| 
 Skateboards  | 
 13  | 
 350  | 
 425  | 
 350  | 
 4550  | 
| 
 Gliders  | 
 26  | 
 800  | 
 700  | 
 700  | 
 18200  | 
| 
 Total  | 
 50  | 
 28800  |